| Revenue | — | — |
| EBITDA | DKK -42K | -6% |
| Net profit | DKK 114K | +60% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 2,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -68 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -13 | -13 | -18 | -27 | -31 | -43 | -41 | -42 | -53 | -68 | -47 | -39 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -13 | -13 | -18 | -27 | -31 | -43 | -41 | -42 | -53 | -68 | -47 | -39 | -42 |
| Net financials | 49 | -4 | 7 | 22 | 172 | 209 | -16 | 128 | 12 | 257 | -64 | 114 | 157 | 188 |
| Profit before tax | 26 | -17 | -6 | 4 | 145 | 178 | -59 | 87 | -30 | 205 | -132 | 67 | 117 | 146 |
| Tax | 7 | -4 | -1 | 1 | 32 | 40 | -14 | 19 | -7 | 35 | -39 | 14 | 46 | 32 |
| Net profit | 20 | -13 | -5 | 3 | 113 | 138 | -45 | 68 | -24 | 169 | -94 | 53 | 71 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.211 | 3.097 | 2.993 | 2.822 | 2.908 | 2.980 | 2.831 | 2.769 | 2.397 | 2.582 | 2.378 | 2.323 | 2.295 | 2.296 |
| Equity | 3.200 | 3.087 | 2.982 | 2.785 | 2.898 | 2.937 | 2.791 | 2.759 | 2.386 | 2.555 | 2.348 | 2.287 | 2.240 | 2.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 19 | 0 |
| Short-term debt | 12 | 10 | 11 | 37 | 10 | 43 | 40 | 10 | 12 | 12 | 30 | 36 | 36 | 52 |
| Total debt | 12 | 10 | 11 | 37 | 10 | 43 | 40 | 10 | 12 | 27 | 30 | 36 | 55 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |