| Revenue | DKK 0 | — |
| EBITDA | DKK -1,7M | -95% |
| Net profit | DKK 11,2M | -52% |
| Total assets | DKK 244,6M | +4% |
| Equity | DKK 244,3M | +5% |
| Employees | 4 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -364 | -423 | -412 | -326 | -564 | -781 | -840 | -815 | -1.045 | -967 | -631 | -879 | -1.713 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -364 | -423 | -412 | -326 | -564 | -781 | -840 | -815 | -1.045 | -967 | -631 | -879 | -1.713 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.395 | 1.797 | 7.685 | 4.896 | 14.988 | 9.221 | 15.944 | 9.411 | 30.327 | 5.664 | 10.814 | 28.704 | 13.580 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.107 | 1.373 | 7.273 | 4.570 | 14.424 | 8.439 | 15.103 | 8.596 | 29.282 | 4.697 | 9.731 | 27.825 | 11.867 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.316 | 660 | 709 | -137 | 1.530 | 252 | 1.590 | -661 | 3.462 | -1.627 | -610 | 4.594 | 625 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.791 | 714 | 6.564 | 4.707 | 12.894 | 8.187 | 13.513 | 9.257 | 25.820 | 6.324 | 10.341 | 23.232 | 11.242 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.367 | 157.150 | 163.502 | 168.662 | 185.050 | 182.339 | 196.343 | 206.328 | 225.915 | 227.372 | 228.965 | 236.012 | 244.567 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 153.242 | 155.197 | 161.241 | 166.289 | 179.444 | 182.020 | 195.553 | 204.929 | 223.596 | 218.307 | 228.648 | 233.065 | 244.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.125 | 1.954 | 2.261 | 2.373 | 5.606 | 320 | 790 | 1.398 | 2.319 | 9.064 | 317 | 2.947 | 260 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.125 | 1.954 | 2.261 | 2.373 | 5.606 | 320 | 790 | 1.398 | 2.319 | 9.064 | 317 | 2.947 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jette Toft | Chairman | 0 companies |
| Tine Toft Nørgaard | Board of Directors | 0 companies |
| Anders Bertelsen Toft | Board of Directors | 0 companies |