| Revenue | DKK -66K | +1% |
| EBITDA | DKK -66K | -1% |
| Net profit | DKK -269K | -117% |
| Total assets | DKK 10,1M | -10% |
| Equity | DKK 10,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 25 | — | — | -39 | -40 | -90 | -76 | -74 | -74 | -70 | -58 | -65 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 25 | 0 | 0 | -39 | -40 | -90 | -76 | -74 | -74 | -70 | -58 | -65 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 25 | 0 | 0 | -39 | -40 | -90 | -76 | -74 | -74 | -70 | -58 | -65 | -66 |
| Net financials | -881 | -762 | 0 | 0 | -206 | 808 | -74 | 438 | 240 | 1.475 | -832 | 739 | 1.987 | -279 |
| Profit before tax | -608 | -629 | 0 | 0 | -244 | 768 | -163 | 362 | 166 | 1.401 | -903 | 681 | 1.922 | -345 |
| Tax | -152 | -126 | -0 | -0 | -54 | 172 | -40 | 56 | 61 | 320 | -0 | -0 | 375 | -76 |
| Net profit | -456 | -503 | 0 | 0 | -191 | 596 | -123 | 306 | 105 | 1.081 | -902 | 682 | 1.548 | -269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.683 | 13.130 | 0 | 0 | 12.472 | 12.318 | 11.351 | 11.156 | 10.775 | 11.625 | 10.063 | 10.040 | 11.269 | 10.095 |
| Equity | 12.606 | 13.010 | 0 | 0 | 12.453 | 12.299 | 11.326 | 11.131 | 10.736 | 11.317 | 9.814 | 9.996 | 10.944 | 10.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -77 | -121 | 0 | 0 | 19 | 19 | 25 | 25 | 39 | 308 | 249 | 44 | 325 | 20 |
| Total debt | -77 | -121 | 0 | 0 | 19 | 19 | 25 | 25 | 39 | 308 | 249 | 44 | 325 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 1997 | — | — |
CB Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bølling Johansen | Audit | 0 companies |
| Carl Bahne | Founder | 0 companies |