| Revenue | DKK -15K | +11% |
| EBITDA | DKK -15K | -11% |
| Net profit | DKK 381K | +457% |
| Total assets | DKK 7,3M | +10% |
| Equity | DKK -2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -11 | -13 | -135 | -427 | -813 | -65 | -15 | -10 | -12 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -11 | -13 | -135 | -427 | -813 | -65 | -15 | -10 | -12 | -13 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -11 | -13 | -135 | -427 | -813 | -65 | -15 | -10 | -12 | -13 | -14 | -15 |
| Net financials | 0 | 0 | -10.399 | -22 | 6.319 | -1.749 | 157 | 295 | 283 | 61 | 234 | 82 | 396 |
| Profit before tax | -1 | -11 | -10.412 | -157 | 5.892 | -2.562 | 91 | 280 | 273 | 49 | 221 | 68 | 381 |
| Tax | -0 | -0 | -33 | 8 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -11 | -10.379 | -165 | 5.893 | -2.562 | 91 | 280 | 273 | 49 | 221 | 68 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 3.245 | 1.056 | 1.955 | 7.064 | 5.288 | 5.439 | 5.153 | 5.896 | 6.544 | 6.792 | 6.611 | 7.269 |
| Equity | 172 | 161 | -6.557 | -6.722 | -828 | -3.390 | -3.299 | -3.019 | -2.746 | -2.697 | -2.476 | -2.407 | -2.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.284 | 7.258 | 7.158 | 6.786 | 7.129 | 7.129 | 7.129 | 7.129 | 7.129 |
| Short-term debt | 1 | 3.084 | 251 | 8.301 | 353 | 1.174 | 1.239 | 1.372 | 1.513 | 1.977 | 2.139 | 1.890 | 2.167 |
| Total debt | 1 | 3.084 | 251 | 8.301 | 7.637 | 8.432 | 8.397 | 8.159 | 8.642 | 9.106 | 9.268 | 9.019 | 9.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
| Audit | 1998 | — | — | |
JS Management | Management | 1998 | — | — |
NJ Audit | Audit | 1997 | — | — |
JT Management | Management | 2002 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Skjold Rehmeier | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jesper Tullin | Management | 0 companies |
| Frank Hansen | Chief Executive Officer | 0 companies |