| Revenue | DKK 2,4M | +200% |
| EBITDA | DKK 2,4M | +200% |
| Net profit | DKK 1,6M | +255% |
| Total assets | DKK 16,8M | +6% |
| Equity | DKK 3,8M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.111 | 2.248 | 1.232 | 342 | 302 | 1.408 | 808 | 2.422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.111 | 2.248 | 1.232 | 342 | 302 | 326 | 808 | 2.422 |
| Depreciation & amort. | -155 | -0 | -54 | -16 | -0 | -0 | -60 | -162 |
| EBIT | 956 | 2.248 | 1.178 | 326 | 302 | 326 | 748 | 2.260 |
| Net financials | -65 | 5 | -176 | -126 | -72 | -9 | -188 | -269 |
| Profit before tax | 891 | 2.253 | 1.003 | 201 | 230 | 1.399 | 560 | 1.991 |
| Tax | 229 | 574 | 246 | 47 | 50 | 308 | 123 | 438 |
| Net profit | 661 | 1.679 | 757 | 153 | 179 | 1.091 | 437 | 1.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.332 | 5.850 | 8.079 | 5.842 | 11.316 | 14.406 | 15.802 | 16.753 |
| Equity | 1.413 | 3.093 | 1.849 | 2.003 | 2.182 | 2.273 | 2.710 | 3.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438 |
| Short-term debt | 1.919 | 2.757 | 6.228 | 3.840 | 9.134 | 12.133 | 13.087 | 12.546 |
| Total debt | 1.919 | 2.757 | 6.228 | 3.840 | 9.134 | 12.133 | 13.087 | 12.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
VC Management | Management | 1997 | — | — |
EK Management | Management | 1998 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NJ Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Four Design Group Limited ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Juhl Thomsen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ervin Keldorff | Management | 0 companies |
| Stephen Alan Thomas | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Peter Gudemoos Jørgensen | Board of Directors | 0 companies |
| Christian Julin Markenfeldt | Board of Directors | 0 companies |
| Olav Birkemose | Board of Directors | 0 companies |
| Henning Birkemose | Board of Directors | 0 companies |
| Alistair Storrar Gough | Chairman | 0 companies |