| Revenue | DKK -54K | -28% |
| EBITDA | DKK -54K | +28% |
| Net profit | DKK -1,6M | -897% |
| Total assets | DKK 12,1M | -20% |
| Equity | DKK 12M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | -8 | -13 | -14 | -14 | -8 | -8 | -15 | -79 | -74 | -75 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | -8 | -13 | -14 | -14 | -8 | -8 | -15 | -79 | -74 | -75 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -26 | -26 | -26 | -20 |
| EBIT | 7 | 0 | -8 | -13 | -14 | -14 | -8 | -8 | -39 | -105 | -100 | -101 | -74 |
| Net financials | -859 | 0 | 2.366 | -1.025 | 576 | 289 | -1.572 | -416 | 2.121 | 512 | 1.120 | 316 | -1.530 |
| Profit before tax | -852 | 0 | 2.358 | -1.038 | 562 | 275 | -1.580 | -424 | 2.082 | 407 | 1.020 | 215 | -1.604 |
| Tax | -238 | -0 | 230 | 41 | -143 | 39 | 43 | 48 | 30 | 0 | 5 | 12 | 10 |
| Net profit | -614 | 0 | 2.128 | -1.079 | 705 | 236 | -1.623 | -472 | 2.052 | 407 | 1.016 | 203 | -1.614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.139 | 0 | 13.551 | 12.536 | 13.147 | 13.364 | 11.810 | 11.302 | 13.345 | 13.734 | 14.613 | 14.994 | 12.057 |
| Equity | 11.062 | 0 | 13.231 | 12.052 | 12.656 | 12.788 | 11.059 | 10.480 | 12.422 | 12.715 | 13.616 | 13.701 | 11.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -77 | 0 | 321 | 484 | 492 | 576 | 750 | 822 | 924 | 1.018 | 997 | 1.293 | 92 |
| Total debt | -77 | 0 | 321 | 484 | 492 | 576 | 750 | 822 | 924 | 1.018 | 997 | 1.293 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|