| Revenue | DKK 725K | -1% |
| EBITDA | DKK 193K | +3% |
| Net profit | DKK 104K | +0% |
| Total assets | DKK 836K | -4% |
| Equity | DKK 387K | -4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 980 | 806 | 663 | 736 | 725 |
| Staff expenses | -817 | -591 | -527 | -549 | -532 |
| EBITDA | 146 | 215 | 136 | 187 | 193 |
| Depreciation & amort. | -64 | -37 | -30 | -38 | -48 |
| EBIT | 83 | 178 | 106 | 149 | 145 |
| Net financials | -16 | -21 | -15 | -14 | -22 |
| Profit before tax | 67 | 157 | 91 | 135 | 134 |
| Tax | 16 | 35 | 24 | 31 | 31 |
| Net profit | 52 | 122 | 67 | 103 | 104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.174 | 1.039 | 943 | 867 | 836 |
| Equity | 353 | 422 | 367 | 403 | 387 |
| Long-term debt | 30 | 35 | 10 | 39 | 33 |
| Short-term debt | 791 | 583 | 556 | 422 | 416 |
| Total debt | 821 | 618 | 566 | 461 | 449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 1997 |
| Former (4) | ||
ND | Audit | 1997 – 1999 |
PB Management | Management | 1997 – 1997 |
MB Management | Management | 1997 – 2021 |
HA Audit | Audit | 1997 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Damsholt Petersen | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Mogens Bredvad Knudsen | Management | 0 companies |
| Martin Bredvad Knudsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |