| Revenue | DKK 3M | -4% |
| EBITDA | DKK 745K | -13% |
| Net profit | DKK 388K | -3% |
| Total assets | DKK 7,2M | -5% |
| Equity | DKK 5,7M | +84% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.960 | 4.585 | 4.104 | 3.367 | 3.530 | 3.969 | 4.337 | 5.352 | 5.287 | 3.114 | 2.722 | 2.312 | 3.098 | 2.960 |
| Staff expenses | -3.106 | -3.527 | -3.595 | -3.008 | -2.679 | -3.436 | -2.654 | -2.923 | -2.741 | -2.206 | -1.809 | -1.856 | -2.237 | -2.215 |
| EBITDA | 854 | 1.058 | 509 | 359 | 851 | 533 | 1.683 | 2.430 | 2.546 | 907 | 913 | 456 | 861 | 745 |
| Depreciation & amort. | 179 | -168 | -205 | -268 | -245 | -241 | -259 | -306 | -330 | -225 | -327 | -217 | -213 | -140 |
| EBIT | 675 | 890 | 304 | 91 | 606 | 291 | 1.424 | 2.124 | 2.215 | 683 | 586 | 239 | 649 | 606 |
| Net financials | -168 | -276 | -275 | -425 | -444 | -450 | -343 | -525 | -387 | -126 | -89 | -106 | -135 | -109 |
| Profit before tax | 506 | 614 | 29 | -187 | 162 | -158 | 1.082 | 1.599 | 1.828 | 557 | 497 | 133 | 514 | 497 |
| Tax | 136 | 153 | 9 | 73 | 37 | -35 | 238 | 352 | 403 | 125 | 109 | 30 | 113 | 109 |
| Net profit | 371 | 461 | 19 | -261 | 125 | -124 | 844 | 1.247 | 1.426 | 432 | 388 | 103 | 401 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.162 | 7.270 | 6.834 | 14.343 | 14.445 | 13.939 | 14.223 | 14.106 | 14.292 | 13.551 | 7.126 | 7.150 | 7.566 | 7.154 |
| Equity | 2.545 | 2.810 | 2.830 | 2.569 | 2.694 | 2.571 | 3.414 | 4.661 | 5.976 | 2.980 | 2.968 | 2.771 | 3.071 | 5.659 |
| Long-term debt | 75 | 133 | 11 | 5.827 | 5.257 | 5.050 | 4.810 | 4.674 | 4.277 | 2.262 | 1.898 | 2.220 | 2.191 | 0 |
| Short-term debt | 3.543 | 4.307 | 3.976 | 5.947 | 6.494 | 6.318 | 5.916 | 4.643 | 3.844 | 8.232 | 2.196 | 2.108 | 2.278 | 1.490 |
| Total debt | 3.617 | 4.440 | 3.987 | 11.774 | 11.751 | 11.368 | 10.726 | 9.317 | 8.121 | 10.494 | 4.094 | 4.329 | 4.470 | 1.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
CG Management | Management | 1997 | — | — |
CC Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grome Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Charlotte Grome | Management | 0 companies |
| Carsten Celano | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |