| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | +71% |
| Net profit | DKK -41K | +25% |
| Total assets | DKK 690K | +0% |
| Equity | DKK 540K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -10 | -7 | — | -24 | -41 | — | — | — | — | -63 | -52 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -10 | 181 | -8 | -24 | -41 | 16 | -37 | -33 | 41 | -66 | -52 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | 181 | -8 | -24 | -41 | 16 | -37 | -33 | 41 | -66 | -52 | -15 |
| Net financials | 116 | -354 | -340 | 159 | 438 | -76 | -42 | 67 | 5 | 89 | 26 | -14 | -22 | -26 |
| Profit before tax | 107 | -365 | -350 | 340 | 429 | -100 | -83 | 28 | -31 | 56 | -1 | -43 | -54 | -41 |
| Tax | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -10 | -1 | -13 | 1 | 0 | -0 |
| Net profit | 107 | -365 | -350 | 340 | 429 | -100 | -83 | 28 | -21 | 57 | 12 | -44 | -54 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.075 | 556 | 169 | 481 | 889 | 758 | 673 | 702 | 683 | 785 | 732 | 690 | 690 | 690 |
| Equity | — | 536 | 111 | 451 | 880 | 737 | 654 | 682 | 661 | 718 | 680 | 635 | 581 | 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 19 | 0 | 0 | 0 |
| Short-term debt | 14 | 20 | 57 | 31 | 8 | 22 | 20 | 20 | 22 | 30 | 32 | 55 | 109 | 150 |
| Total debt | 14 | 20 | 57 | 31 | 8 | 22 | 20 | 20 | 22 | 67 | 52 | 55 | 109 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
PM | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Michael Westergaard | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |