| Revenue | DKK -7K | +11% |
| EBITDA | DKK -791K | -329% |
| Net profit | DKK -600K | -6885% |
| Total assets | DKK 2,9M | -19% |
| Equity | DKK 2,9M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -14 | -11 | -9 | -8 | -9 | -9 | -9 | -9 | -7 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -14 | -11 | -9 | -8 | -9 | -9 | -9 | -9 | -7 | -231 | -185 | -791 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -14 | -11 | -9 | -8 | -9 | -9 | -9 | -9 | -7 | -231 | -185 | -791 |
| Net financials | -1.693 | 114 | 138 | 908 | 1.502 | -617 | -362 | -436 | -787 | 35 | -429 | 7 | 193 | 193 |
| Profit before tax | -1.697 | 109 | 124 | 897 | 1.493 | -625 | -370 | -445 | -796 | 26 | -436 | -224 | 9 | -599 |
| Tax | 6 | 27 | -0 | 130 | -16 | 21 | 29 | 11 | -5 | -79 | 51 | -0 | -0 | 1 |
| Net profit | -1.703 | 82 | 124 | 768 | 1.509 | -646 | -399 | -456 | -791 | 106 | -488 | -224 | 9 | -600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.635 | 5.481 | 5.530 | 5.674 | 6.891 | 6.161 | 5.711 | 5.202 | 4.381 | 4.408 | 3.915 | 3.604 | 3.535 | 2.873 |
| Equity | 5.624 | 5.410 | 5.006 | 5.634 | 6.854 | 6.157 | 5.706 | 5.198 | 4.353 | 4.404 | 3.859 | 3.579 | 3.528 | 2.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 31 | 0 | 0 | 0 |
| Short-term debt | 11 | 71 | 525 | 40 | 37 | 4 | 4 | 5 | 4 | 4 | 25 | 26 | 6 | 5 |
| Total debt | 11 | 71 | 525 | 40 | 37 | 4 | 4 | 5 | 28 | 4 | 55 | 26 | 6 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|