| Revenue | DKK -88K | -100% |
| EBITDA | DKK -114K | -101% |
| Net profit | DKK -627K | -104% |
| Total assets | DKK 83,4M | +28% |
| Equity | DKK 30,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.658 | -167 | 870 | 1.357 | 2.502 | 763 | 950 | 879 | 535 | 700 | 8.161 | 25.140 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -173 | -149 | -54 | -0 |
| EBITDA | 3.658 | -167 | 870 | 1.357 | 2.502 | 763 | 950 | 879 | 535 | 527 | 8.013 | 20.208 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.658 | -167 | 870 | 1.357 | 2.502 | 763 | 950 | 879 | 535 | 527 | 8.013 | 20.208 | -114 |
| Net financials | 237 | -1.028 | -1.253 | -965 | -715 | -83 | 24 | -130 | 93 | -225 | -496 | 29.981 | -675 |
| Profit before tax | 3.894 | -1.195 | -383 | 392 | 1.787 | 679 | 974 | 748 | 628 | 302 | 7.517 | 22.186 | -789 |
| Tax | 1.089 | -362 | -409 | 28 | 155 | 374 | 214 | 166 | 138 | 65 | 1.654 | 5.140 | -162 |
| Net profit | 2.805 | -833 | 27 | 364 | 1.632 | 305 | 760 | 583 | 490 | 237 | 5.863 | 17.046 | -627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.052 | 40.320 | 33.831 | 33.806 | 40.936 | 41.786 | 42.745 | 43.526 | 41.534 | 41.590 | 80.639 | 65.010 | 83.439 |
| Equity | 8.971 | 8.138 | 8.164 | 8.528 | 10.160 | 10.465 | 11.225 | 11.807 | 12.298 | 12.535 | 13.904 | 30.950 | 30.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 24.904 | 24.890 | 24.864 | 24.804 | 24.751 | 23.463 | 22.513 | 0 | 0 |
| Short-term debt | 22.478 | 22.935 | 22.612 | 22.408 | 2.892 | 3.084 | 3.106 | 3.131 | 508 | 1.549 | 34.832 | 34.060 | 53.116 |
| Total debt | 22.478 | 22.935 | 22.612 | 22.408 | 27.796 | 27.974 | 27.970 | 27.935 | 25.259 | 25.013 | 57.345 | 34.060 | 53.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
LS Management | Management | 1997 | — | — |
ML Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S CODANOVA | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Lars Segato | Management | 0 companies |
| Mikael Lunøe | Management | 0 companies |
| Helle Lyngbach Johnsson | Board of Directors | 0 companies |
| Khekim Ovezov | Board of Directors | 0 companies |
| Troels Knut Rørbæk Askerud | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Christian Emborg | Chairman | 0 companies |
| Adam Frederik Bønnelycke Lunøe | Board of Directors | 0 companies |
| Michael Crossley Wright | Board of Directors | 0 companies |
| Jens Martin Arnesen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Frank Hansen | Board of Directors | 0 companies |
| Biachim Ovezov | Chairman | 0 companies |