| Revenue | DKK -110K | +30% |
| EBITDA | DKK -535K | +9% |
| Net profit | DKK -101K | -103% |
| Total assets | DKK 43,6M | -3% |
| Equity | DKK 43,5M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -73 | -116 | -103 | -84 | -110 |
| Staff expenses | -492 | -493 | -493 | -505 | -545 |
| EBITDA | -565 | -609 | -596 | -589 | -535 |
| Depreciation & amort. | -48 | -48 | -4 | -24 | 60 |
| EBIT | -613 | -657 | -600 | -614 | -595 |
| Net financials | 12.651 | 281 | 654 | 5.476 | 371 |
| Profit before tax | 12.038 | -376 | 54 | 4.863 | -224 |
| Tax | 2.648 | -83 | -186 | 1.153 | -123 |
| Net profit | 9.390 | -293 | 239 | 3.710 | -101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.530 | 46.505 | 43.230 | 44.773 | 43.634 |
| Equity | 46.605 | 44.312 | 43.051 | 43.761 | 43.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.923 | 2.194 | 179 | 1.012 | 97 |
| Total debt | 1.923 | 2.194 | 179 | 1.012 | 97 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS | Founder | 1997 |
| Former (1) | ||
| Audit | 1997 – 2008 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Søren Glinvad Pedersen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |