| Revenue | DKK 119K | -90% |
| EBITDA | DKK 119K | +709% |
| Net profit | DKK 119K | +413% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK 332K | +56% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.225 | 1.021 | 1.111 | 1.210 | 1.150 | 119 |
| Staff expenses | -1.089 | -1.055 | -1.140 | -1.138 | -1.133 | -0 |
| EBITDA | 122 | -58 | -241 | 55 | -19 | 119 |
| Depreciation & amort. | -0 | -14 | -10 | -11 | -16 | -0 |
| EBIT | 122 | -72 | -251 | 44 | -35 | 119 |
| Net financials | -26 | -29 | -36 | -47 | -12 | 0 |
| Profit before tax | 96 | -61 | -287 | -3 | -47 | 119 |
| Tax | 29 | 20 | -12 | 8 | -9 | -0 |
| Net profit | 67 | -81 | -275 | -11 | -38 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 369 | 1.202 | 1.158 | 948 | 1.028 | 1.110 |
| Equity | — | 537 | 262 | 251 | 213 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 322 |
| Short-term debt | 609 | 666 | 897 | 697 | 815 | 457 |
| Total debt | 609 | 666 | 897 | 697 | 815 | 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
PB Management | Management | 2017 | — | — |
PN Audit | Audit | 1997 | — | — |
TB Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
BJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Poul Brouv-Pedersen | Management | 0 companies |
| Per Nielsen | Audit | 0 companies |
| Thomas Busch Hansen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Benjamin Jørgensen | Management | 0 companies |