| Revenue | DKK 278K | -16% |
| EBITDA | DKK 275K | -17% |
| Net profit | DKK 178K | -21% |
| Total assets | DKK 5,7M | -4% |
| Equity | DKK 3,3M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 315 | 307 | 282 | 330 | 278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.279 | 261 | 282 | 330 | 275 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -2 |
| EBIT | 1.275 | 257 | 278 | 326 | 272 |
| Net financials | -63 | -60 | -53 | -36 | -36 |
| Profit before tax | 1.213 | 197 | 225 | 290 | 236 |
| Tax | 267 | 43 | 50 | 64 | 59 |
| Net profit | 946 | 153 | 175 | 226 | 178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.637 | 5.717 | 5.807 | 5.931 | 5.709 |
| Equity | 2.886 | 3.040 | 3.214 | 3.440 | 3.318 |
| Long-term debt | 1.863 | 1.763 | 1.673 | 1.568 | 1.463 |
| Short-term debt | 179 | 216 | 221 | 223 | 229 |
| Total debt | 2.042 | 1.979 | 1.894 | 1.792 | 1.693 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2025 |
JO Management | Management | 2012 |
| Former (4) | ||
VC Management | Management | 1997 – 1997 |
NJ Audit | Audit | 1997 – 1997 |
MD Management | Management | 2012 – 2022 |
OO Unofficial title | Unofficial title | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 1997 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Kim Johnny Hemmingsen | Management | 0 companies |
| John Ove Frederiksen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Michael Dam | Management | 0 companies |
| Ole Olsen | Unofficial title | 0 companies |