| Revenue | DKK -74K | -52% |
| EBITDA | DKK -74K | +76% |
| Net profit | DKK -68K | +77% |
| Total assets | DKK 903K | -9% |
| Equity | DKK 863K | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105 | 56 | 776 | -155 | -74 |
| Staff expenses | -42 | -0 | -42 | -156 | -0 |
| EBITDA | 64 | 56 | 734 | -311 | -74 |
| Depreciation & amort. | -27 | -28 | -18 | -0 | -0 |
| EBIT | 36 | 27 | 716 | -311 | -74 |
| Net financials | -121 | -67 | -21 | 16 | 6 |
| Profit before tax | -84 | -39 | 695 | -295 | -68 |
| Tax | -8 | -5 | 166 | -0 | -0 |
| Net profit | -77 | -34 | 529 | -295 | -68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.200 | 2.027 | 1.321 | 993 | 903 |
| Equity | 731 | 697 | 1.226 | 931 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.469 | 1.330 | 95 | 62 | 40 |
| Total debt | 1.469 | 1.330 | 95 | 62 | 40 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
VC Management | Management | 1997 – 1997 |
EP Management | Management | 2015 – 2021 |
JE Management | Management | 1997 – 2015 |
SJ Unofficial title | Unofficial title | 2024 – 2025 |
NJ Audit | Audit | 1997 – 1997 |
LW Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Chairman | 2011 – 2020 | |
| Deputy Chairman | 2019 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2011 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2022 – 2024 | |
| Chairman | 1997 – 2011 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Erik Palm Holst | Management | 0 companies |
| Jens Erik Rasmussen | Management | 0 companies |
| Susan Jørgensen | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Lars Westermann | Management | 0 companies |
| Georg Oluf Bentzen | Chairman | 0 companies |
| Svend-Erik Kristensen | Deputy Chairman | 0 companies |
| Thomas Jellum | Board of Directors | 0 companies |
| Hans Ricard Jørgensen | Board of Directors | 0 companies |
| Claus Johan Thomas de Neergaard | Board of Directors | 0 companies |
| Klaus Nielsen | Board of Directors | 0 companies |
| Hans Rasmus Hansen | Deputy Chairman | 0 companies |
| Gitte Torp Olsen | Board of Directors | 0 companies |
| Charlotte Bengaard Nymand Schwartzlose | Chairman | 0 companies |
| Kristian Gerner Skov-Andersen | Chairman | 0 companies |
| Henning Engholt Jørgensen | Board of Directors | 0 companies |
| Claus Ditlev Larsen | Board of Directors | 0 companies |
| Lene Maria Olofsson Pedersen | Deputy Chairman | 0 companies |
| Ove Engskov Jensen | Board of Directors | 0 companies |
| Henrik Green | Board of Directors | 0 companies |
| Henning Johannes Jensen | Board of Directors | 0 companies |
| Gert Uffe Nielsen | Chairman | 0 companies |
| Georg Johannes Christoffersen | Chairman | 0 companies |
| Christina Gastrup Hermeling | Board of Directors | 0 companies |