| Revenue | DKK -621K | -57% |
| EBITDA | DKK -621K | +57% |
| Net profit | DKK -623K | +78% |
| Total assets | DKK 256K | -78% |
| Equity | DKK -5,6M | -13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -210 | -451 | -3.399 | -1.439 | -621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -210 | -451 | -3.399 | -1.439 | -621 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -210 | -451 | -3.399 | -1.439 | -621 |
| Net financials | -0 | -0 | -20 | -481 | -2 |
| Profit before tax | -210 | -451 | -3.419 | -1.921 | -623 |
| Tax | -46 | -94 | -752 | 892 | -0 |
| Net profit | -164 | -357 | -2.667 | -2.813 | -623 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.767 | 3.957 | 3.295 | 1.178 | 256 |
| Equity | 892 | 535 | -2.131 | -4.944 | -5.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.874 | 3.422 | 5.427 | 6.122 | 5.823 |
| Total debt | 3.874 | 3.422 | 5.427 | 6.122 | 5.823 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
VC Management | Management | 1997 – 1997 |
JP Audit | Audit | 1997 – 2004 |
NJ Audit | Audit | 1997 – 1997 |
OM Management | Management | 1997 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1997 – 2020 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2004 – 2020 | |
IE | Board of Directors | 1997 – 2006 |
| Board of Directors | 1997 – 2020 | |
| Board of Directors | 2002 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2004 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jens Peter Hansen | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Ole Maare | Management | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Kurt Johansen | Board of Directors | 0 companies |
| Jens Nørgaard Poulsen | Board of Directors | 0 companies |
| Kurt Henrik Krone Sandvad | Board of Directors | 0 companies |
| Per Ulrich Larsen | Board of Directors | 0 companies |
| Tom Frederiksen | Board of Directors | 0 companies |
| Ib Elmer | Board of Directors | 0 companies |
| Jørgen Reinhart Pedersen | Board of Directors | 0 companies |
| Morten Christian Sloth Andersen | Board of Directors | 0 companies |