| Revenue | DKK 26K | +47% |
| EBITDA | DKK 26K | +47% |
| Net profit | DKK 26K | +47% |
| Total assets | DKK 60K | -15% |
| Equity | DKK -2,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 149 | 45 | 146 | 32 | 165 | 125 | 78 | 70 | 74 | 27 | 18 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 332 | 149 | 45 | 146 | 32 | 165 | 125 | 78 | 70 | -516 | 21 | 18 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 332 | 149 | 45 | 146 | 32 | 165 | 125 | 78 | 70 | -516 | 21 | 18 | 26 |
| Net financials | -73 | -73 | -76 | -1 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 259 | 76 | -31 | 145 | 31 | 165 | 125 | 78 | 69 | -516 | 20 | 18 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 259 | 76 | -31 | 145 | 31 | 165 | 125 | 78 | 69 | -516 | 20 | 18 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.375 | 1.030 | 976 | 1.097 | 892 | 597 | 600 | 591 | 618 | 60 | 75 | 71 | 60 |
| Equity | -2.702 | -2.626 | -2.657 | -2.512 | -2.481 | -2.316 | -2.191 | -2.113 | -2.044 | -2.560 | -2.540 | -2.522 | -2.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.077 | 3.656 | 3.634 | 3.609 | 3.373 | 2.913 | 2.791 | 2.704 | 2.661 | 2.620 | 2.597 | 2.575 | 2.553 |
| Total debt | 4.077 | 3.656 | 3.634 | 3.609 | 3.373 | 2.913 | 2.791 | 2.704 | 2.661 | 2.620 | 2.597 | 2.575 | 2.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Hans Munk Koefoed | Chairman | 0 companies |
| Niels Munk Koefoed | Board of Directors | 0 companies |