| Revenue | DKK 222K | -420% |
| EBITDA | DKK 222K | +420% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 2,7M | -3% |
| Equity | DKK 127K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 13 | 590 | 308 | 303 | -54 | -69 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 13 | 590 | 308 | 303 | -54 | -69 | 222 |
| Depreciation & amort. | -213 | -129 | -116 | -122 | -122 | -122 | -122 | -126 |
| EBIT | -85 | -116 | 474 | 186 | 181 | -176 | -191 | 96 |
| Net financials | -231 | -124 | -67 | -134 | -116 | -91 | -101 | -91 |
| Profit before tax | -316 | -240 | 407 | 52 | 65 | -267 | -292 | 4 |
| Tax | -51 | -48 | 112 | 8 | 14 | -59 | -64 | 3 |
| Net profit | -265 | -192 | 295 | 43 | 51 | -208 | -228 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.018 | 3.341 | 3.804 | 3.457 | 3.580 | 2.770 | 2.816 | 2.723 |
| Equity | -266 | 125 | 125 | 168 | 219 | 125 | 125 | 127 |
| Long-term debt | 2.371 | 2.319 | 2.321 | 2.349 | 2.349 | 2.349 | 2.349 | 2.150 |
| Short-term debt | 870 | 864 | 1.275 | 852 | 918 | 183 | 222 | 320 |
| Total debt | 3.241 | 3.183 | 3.596 | 3.201 | 3.267 | 2.532 | 2.572 | 2.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW | Audit | 1997 | — | — |
PK Management | Management | 2013 | — | — |
CN Management | Management | 2019 | — | — |
CB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solbjerghovedgaard ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Winther Jakobsen | Audit | 0 companies |
| Per Kenneth Nielsen | Management | 0 companies |
| Caroline Nielsen | Management | 0 companies |
| Christian Bødker Matthiesen | Management | 0 companies |