| Revenue | DKK -38K | -6% |
| EBITDA | DKK -38K | +6% |
| Net profit | DKK 1,8M | -79% |
| Total assets | DKK 131,5M | -4% |
| Equity | DKK 131,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | — | -0 | — | — | — | — | -6 | -25 | -9 | -25 | -40 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -6 | -25 | -9 | -25 | -40 | -38 |
| Depreciation & amort. | 150 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -150 | 0 | -0 | 0 | 0 | 0 | 0 | -6 | -25 | -9 | -25 | -40 | -38 |
| Net financials | 2.515 | 8.441 | 2.949 | 6.928 | 6.907 | 27.946 | 11.092 | 67.941 | 126 | 19.913 | 9.870 | -350 | 10.624 | 2.132 |
| Profit before tax | 2.365 | 8.291 | 2.982 | 6.928 | 6.907 | 27.946 | 11.092 | 67.941 | 120 | 19.888 | 9.862 | -375 | 10.584 | 2.094 |
| Tax | 21 | 22 | 29 | 6 | -0 | -0 | 7 | 822 | -612 | 4.263 | -336 | -508 | 2.238 | 310 |
| Net profit | 2.345 | 8.269 | 2.953 | 6.922 | 6.907 | 27.946 | 11.085 | 67.119 | 732 | 15.625 | 10.197 | 133 | 8.346 | 1.784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.185 | 28.068 | 28.567 | 38.295 | 45.167 | 73.107 | 66.944 | 129.828 | 128.363 | 142.094 | 146.007 | 133.386 | 136.814 | 131.507 |
| Equity | 17.315 | 25.584 | 28.537 | 38.287 | 45.167 | 73.107 | 66.944 | 129.062 | 127.794 | 140.008 | 145.206 | 133.339 | 135.685 | 131.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.870 | 2.483 | 29 | 8 | 0 | 0 | 0 | 766 | 569 | 2.086 | 801 | 47 | 1.129 | 38 |
| Total debt | 3.870 | 2.483 | 29 | 8 | 0 | 0 | 0 | 766 | 569 | 2.086 | 801 | 47 | 1.129 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
MB ADMINISTRATION ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Niels Johannes Beyer Gram-Hanssen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |