| Revenue | DKK 23K | -20% |
| EBITDA | DKK 23K | -20% |
| Net profit | DKK 750K | -99% |
| Total assets | DKK 129,1M | -1% |
| Equity | DKK 128,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 30 | 30 | 30 | 29 | 30 | 30 | 29 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 30 | 30 | 30 | 29 | 30 | 30 | 29 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 30 | 30 | 30 | 29 | 30 | 30 | 29 | 23 |
| Net financials | 2.345 | 8.269 | 2.950 | 6.919 | 6.907 | 27.946 | 11.085 | 67.119 | 732 |
| Profit before tax | 2.375 | 8.299 | 2.980 | 6.949 | 6.936 | 27.976 | 11.115 | 67.148 | 755 |
| Tax | 7 | 7 | 6 | 6 | -1 | 6 | 7 | 6 | 5 |
| Net profit | 2.367 | 8.292 | 2.973 | 6.942 | 6.937 | 27.969 | 11.108 | 67.142 | 750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.466 | 25.584 | 28.755 | 38.472 | 45.268 | 73.602 | 67.999 | 130.685 | 129.073 |
| Equity | 17.023 | 25.114 | 27.988 | 35.757 | 42.367 | 66.631 | 67.491 | 129.633 | 128.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 470 | 767 | 2.714 | 2.902 | 6.971 | 508 | 1.052 | 690 |
| Total debt | 444 | 470 | 767 | 2.714 | 2.902 | 6.971 | 508 | 1.052 | 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |