| Revenue | DKK 5,9M | -14% |
| EBITDA | DKK 4,5M | +0% |
| Net profit | DKK 840K | -78% |
| Total assets | DKK 27,6M | -14% |
| Equity | DKK 5,4M | +18% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68.087 | 72.593 | 33.187 | 40.235 | 35.640 | 35.898 | 31.198 | 30.889 | 34.479 | 18.905 | 4.822 | 5.742 | 6.849 | 5.878 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28.753 | -14.870 | -1.404 | -2.482 | -2.354 | -88 |
| EBITDA | 704 | 1.014 | 8.253 | 8.109 | 6.920 | 3.198 | 5.698 | 7.118 | 5.726 | 4.035 | 3.418 | 3.260 | 4.495 | 4.509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.667 | -877 | -483 | -281 | -72 | -40 |
| EBIT | 704 | 1.014 | 8.253 | 8.109 | 6.920 | 3.198 | 5.698 | 7.118 | 4.059 | 3.158 | 2.935 | 2.978 | 4.423 | 4.469 |
| Net financials | 46 | -829 | -215 | -77 | -586 | -817 | -759 | -1.580 | -862 | -377 | -3.318 | -3.778 | 550 | -2.833 |
| Profit before tax | 750 | 185 | 3.920 | 8.032 | 6.334 | 2.381 | 4.939 | 5.538 | 3.197 | 2.781 | -383 | -800 | 4.973 | 1.637 |
| Tax | 219 | 203 | 992 | 1.950 | 1.460 | 606 | 1.495 | 1.456 | 818 | 616 | 1.041 | -887 | 1.159 | 796 |
| Net profit | 531 | -18 | 2.928 | 6.082 | 4.874 | 1.775 | 3.444 | 4.082 | 2.379 | 2.166 | -1.424 | 87 | 3.814 | 840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.023 | 29.951 | 29.950 | 36.738 | 33.126 | 28.975 | 25.435 | 22.070 | 48.973 | 50.410 | 110.555 | 44.832 | 32.122 | 27.605 |
| Equity | 2.664 | 2.116 | 5.044 | 8.199 | 6.992 | 3.894 | 5.563 | 6.201 | 4.500 | 6.666 | 3.076 | 784 | 4.598 | 5.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 857 | 1.960 | 122 | 37 | 142 | 0 |
| Short-term debt | 20.820 | 26.252 | 16.936 | 20.711 | 18.157 | 18.320 | 14.483 | 12.205 | 40.890 | 35.300 | 101.318 | 33.274 | 26.389 | 21.343 |
| Total debt | 22.359 | 27.835 | 24.906 | 20.711 | 18.157 | 18.320 | 14.483 | 12.205 | 41.748 | 37.259 | 101.440 | 33.311 | 26.531 | 21.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
VC Management | Management | 1997 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NJ Audit | Audit | 1997 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WS Audiology A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Thomsen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Michelle Reyneke | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Martin Damm Jensen | Chief Executive Officer | 0 companies |
| Jan Peter Rekling | Chief Executive Officer | 0 companies |
| Valentin Chapero Rueda | Board of Directors | 0 companies |
| Annemarie Johanna Van Neck | Chairman | 0 companies |
| Ole Nikolajsen | Deputy Chairman | 0 companies |
| Carsten Buhl | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Jukka Pekka Pertola | Chairman | 0 companies |
| Henrik Skak Bender | Chairman | 0 companies |
| Stefan Schaller | Board of Directors | 0 companies |
| Mads Bjerre Andersen | Chairman | 0 companies |
| Roger Radke | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Florian Elsaesser | Board of Directors | 0 companies |
| Albert Op den Camp | Chairman | 0 companies |
| Vivian Herforth Sommer | Chairman | 0 companies |
| Helmut Lengler | Chairman | 0 companies |
| Christian Thuen | Board of Directors | 0 companies |
| David Smith | Board of Directors | 0 companies |
| Jack Kenneth Sørensen | Board of Directors | 0 companies |
| Karlheinz Friedrich Kaul | Board of Directors | 0 companies |
| Thomas Mettang | Board of Directors | 0 companies |