Riskpilot← Back to searchSign inGet full accessPLAN TRAPPER A/S
A/SActiveCVR 20041781Mads Eg Damgaards Vej 54Manufacture of metal structures and parts of structures · NACE 2511Est. 199725 employees
Revenue 2025
DKK 13,4M
-19% vs 2024
EBITDA margin
9.5%
-57% vs 2024
Equity ratio
65.8%
Financial strength
Net profit 2025
DKK 733K
-64% vs 2024
| Revenue | DKK 13,4M | -19% |
| EBITDA | DKK 1,3M | -57% |
| Net profit | DKK 733K | -64% |
| Total assets | DKK 16,6M | -3% |
| Equity | DKK 10,9M | -2% |
| Employees | 25 | — |
Legal name
PLAN TRAPPER A/S
CVR number
20041781
Legal form
Aktieselskab
NACE code
2511 · Manufacture of metal structures and parts of structures
Founded
1. februar 1997
Share capital
DKK 1.000.000
Employees
25 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive industri, herunder køb, salg og eksport af trapper.
Address
Mads Eg Damgaards Vej 54
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.948 | 1.364 | 3.164 | 4.428 | 4.468 | 5.197 | 7.923 | 17.771 | 18.932 | 15.902 | 10.347 | 14.994 | 16.431 | 13.383 |
| Staff expenses | -2.041 | -1.717 | -2.432 | -2.761 | -3.360 | -3.822 | -5.965 | -12.808 | -13.242 | -11.864 | -10.373 | -11.835 | -13.468 | -12.112 |
| EBITDA | -93 | -353 | 732 | 1.668 | 1.108 | 1.375 | 1.957 | 4.963 | 5.690 | 4.038 | -25 | 3.159 | 2.963 | 1.271 |
| Depreciation & amort. | -226 | -139 | -205 | -244 | -304 | -307 | -392 | -521 | -587 | -623 | -485 | -563 | -365 | -352 |
| EBIT | -320 | -492 | 527 | 1.424 | 804 | 1.068 | 1.566 | 4.442 | 5.104 | 3.415 | -511 | 2.596 | 2.598 | 919 |
| Net financials | -11 | -133 | -197 | -292 | -193 | -83 | -111 | -84 | -88 | -153 | -83 | -62 | 42 | 21 |
| Profit before tax | -181 | -315 | 330 | 1.132 | 611 | 985 | 1.455 | 4.358 | 5.016 | 3.262 | -593 | 2.534 | 2.640 | 940 |
| Tax | 76 | 155 | 80 | 310 | 135 | 217 | 321 | 959 | 1.088 | 733 | -130 | 556 | 579 | 207 |
| Net profit | -257 | -470 | 250 | 821 | 476 | 768 | 1.134 | 3.399 | 3.928 | 2.529 | -463 | 1.979 | 2.061 | 733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.109 | 7.355 | 8.565 | 8.663 | 6.995 | 8.633 | 12.781 | 14.707 | 17.337 | 16.030 | 12.805 | 16.313 | 17.121 | 16.613 |
| Equity | 2.486 | 2.016 | 2.266 | 3.088 | 3.564 | 3.932 | 4.665 | 7.665 | 9.592 | 10.122 | 7.659 | 9.638 | 11.199 | 10.932 |
| Long-term debt | 0 | 493 | 428 | 625 | 551 | 327 | 397 | 491 | 342 | 255 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.531 | 4.847 | 5.854 | 4.619 | 2.539 | 3.816 | 6.839 | 4.973 | 5.500 | 5.201 | 4.824 | 5.597 | 4.093 | 3.688 |
| Total debt | 3.531 | 5.339 | 6.283 | 5.244 | 3.090 | 4.143 | 7.236 | 5.464 | 5.842 | 5.456 | 4.824 | 5.597 | 4.093 | 3.688 |
EBITDA margin
9.5%
This company
15.8%
Market median
-40% vs market
20122025
Equity ratio
65.8%
This company
38.2%
Market median
+72% vs market
20122025
Return on equity
6.7%
This company
18.4%
Market median
-64% vs market
20122025
Net profit margin
5.5%
This company
8.1%
Market median
-32% vs market
20122025
Asset turnover
0.81×
This company
1.12×
Market median
+28% vs market
20122025
Debt / equity
0.52×
This company
0.62×
Market median
+16% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1997 | — | — |
VC Management | Management | 1997 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NJ Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GICOB HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
ML HOLDING SNEJBJERG ApS | Company | 50.0% | 50.0% | 2016 |
JIMMY LARSEN HOLDING HERNING ApS | Company | 50.0% | 50.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ML HOLDING SNEJBJERG ApS
PLAN TRAPPER A/S Board members of PLAN TRAPPER A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Finn Larsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jacob Bech Larsen | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Michael Sandfeld Larsen | Board of Directors | 0 companies |
| Doris Sandfeld Larsen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Harry Kristian Pedersen | Board of Directors | 0 companies |
| John Smedegård Iversen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| John Nygaard Gislesen | Board of Directors | 0 companies |
| Jens Erik Bo Hansen | Board of Directors | 0 companies |