| Revenue | DKK 3,6M | -9% |
| EBITDA | DKK 6,6M | +38% |
| Net profit | DKK 4,7M | +34% |
| Total assets | DKK 95,5M | -4% |
| Equity | DKK 40,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.007 | 3.088 | 2.963 | 4.816 | 5.982 | 3.837 | 3.950 | 3.611 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.725 | 4.887 | -2.972 | 12.693 | 9.562 | 5.529 | 4.755 | 6.579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.725 | 4.887 | -2.972 | 12.693 | 9.562 | 5.529 | 4.755 | 6.579 |
| Net financials | -1.740 | -1.600 | -1.744 | -1.175 | -763 | -509 | -248 | -551 |
| Profit before tax | 1.985 | 3.287 | -4.715 | 11.518 | 8.799 | 5.020 | 4.506 | 6.029 |
| Tax | 496 | 866 | -1.003 | 1.512 | 1.883 | 1.104 | 991 | 1.311 |
| Net profit | 1.489 | 2.421 | -3.713 | 10.006 | 6.916 | 3.916 | 3.515 | 4.718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 58.686 | 60.275 | 60.214 | 78.641 | 75.907 | 96.819 | 99.252 | 95.537 |
| Equity | -3.445 | -1.024 | 1.264 | 11.270 | 18.186 | 32.500 | 36.015 | 40.732 |
| Long-term debt | 43.342 | 41.585 | 35.534 | 40.634 | 38.849 | 59.110 | 56.917 | 51.473 |
| Short-term debt | 18.788 | 19.713 | 23.416 | 26.658 | 18.345 | 4.393 | 5.446 | 2.018 |
| Total debt | 62.130 | 61.298 | 58.950 | 67.292 | 57.194 | 63.502 | 62.363 | 53.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2016 | — | — |
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUMLEBO EJENDOMME HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
HUMLEBO HOLDING A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørtoft Rasmussen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Mie Normann Rasmussen | Chief Executive Officer | 0 companies |
| Leif Michael Jenrich Hansen | Board of Directors | 0 companies |
| Vagn Bjørnemosen | Chairman | 0 companies |
| Carsten Rasmussen | Chairman | 0 companies |
| Jess Vennerstrøm Rasmussen | Board of Directors | 0 companies |
| Liselotte Hansen | Board of Directors | 0 companies |