| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -135% |
| Net profit | DKK -860K | -381% |
| Total assets | DKK 964K | -53% |
| Equity | DKK 843K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | — | 0 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -0 | -20 | -15 | -13 | -0 | -1 | -1 | -1 | -0 | -1 | -16 | -1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -0 | -20 | -15 | -13 | -0 | -1 | -1 | -1 | -0 | -1 | -16 | -1 | -3 |
| Net financials | 34 | 13 | 130 | 168 | -125 | 56 | -131 | 73 | 125 | 235 | 202 | 687 | 394 | -1.100 |
| Profit before tax | 22 | 12 | 110 | 153 | -139 | 56 | -132 | 71 | 124 | 235 | 201 | 671 | 393 | -1.103 |
| Tax | 6 | 3 | 27 | 38 | -1 | -0 | 0 | 0 | -0 | 59 | 34 | 148 | 86 | -243 |
| Net profit | 16 | 9 | 83 | 115 | -138 | 56 | -132 | 71 | 124 | 176 | 167 | 523 | 306 | -860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 383 | 465 | 631 | 496 | 516 | 399 | 470 | 594 | 828 | 988 | 1.674 | 2.067 | 964 |
| Equity | 344 | 353 | 435 | 550 | 412 | 468 | 336 | 407 | 531 | 707 | 874 | 1.397 | 1.704 | 843 |
| Long-term debt | 0 | 0 | 9 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 30 | 20 | 44 | 83 | 48 | 63 | 63 | 63 | 63 | 23 | 38 | 38 | 38 |
| Total debt | 19 | 30 | 29 | 81 | 83 | 48 | 63 | 63 | 63 | 63 | 23 | 38 | 38 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
JJ Management | Management | 1997 | — | — |
LG Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| John Jørgen Rothmann | Management | 0 companies |
| Leo Gulmark | Management | 0 companies |