| Revenue | DKK -19K | +136% |
| EBITDA | DKK -19K | -136% |
| Net profit | DKK -1,2M | -3436% |
| Total assets | DKK 9,7M | -12% |
| Equity | DKK 9,7M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -16 | -19 | -19 | -29 | -16 | -16 | -17 | -39 | -4 | -8 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -4 | -16 | -19 | -19 | -29 | -16 | -16 | -17 | -39 | -4 | -8 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -4 | -16 | -19 | -19 | -29 | -16 | -16 | -17 | -39 | -4 | -8 | -19 |
| Net financials | 33 | 531 | 896 | -258 | -166 | -69 | -184 | 173 | 1.280 | 1.264 | -330 | 45 | -1.217 |
| Profit before tax | 18 | 527 | 880 | -277 | -185 | -98 | -193 | 158 | 1.263 | 1.225 | -334 | 37 | -1.236 |
| Tax | -21 | -4 | -40 | -0 | -0 | -0 | -0 | -0 | -52 | -86 | -0 | -0 | -0 |
| Net profit | 39 | 531 | 920 | -277 | -185 | -98 | -193 | 158 | 1.315 | 1.311 | -334 | 37 | -1.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.780 | 10.250 | 11.934 | 11.373 | 10.462 | 10.104 | 9.160 | 9.303 | 11.133 | 11.869 | 11.197 | 11.115 | 9.728 |
| Equity | 9.141 | 9.576 | 10.399 | 10.025 | 9.741 | 9.593 | 9.092 | 9.195 | 10.400 | 11.598 | 11.149 | 11.068 | 9.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 674 | 1.535 | 1.348 | 721 | 511 | 68 | 108 | 733 | 271 | 48 | 47 | 18 |
| Total debt | 639 | 674 | 1.535 | 1.348 | 721 | 511 | 68 | 108 | 733 | 271 | 48 | 47 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |