| Revenue | DKK 6,5M | +0% |
| EBITDA | DKK 2,6M | +47% |
| Net profit | DKK 2,1M | +54% |
| Total assets | DKK 9,4M | +27% |
| Equity | DKK 7,1M | +41% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.168 | 2.009 | 2.176 | 2.345 | 2.401 | 2.419 | 2.879 | 3.201 | 2.589 | 3.137 | 5.540 | 5.612 | 6.452 | 6.475 |
| Staff expenses | -1.326 | -1.358 | -1.649 | -2.009 | -2.008 | -2.063 | -2.260 | -2.702 | -2.390 | -2.515 | -3.414 | -3.735 | -4.690 | -3.893 |
| EBITDA | 842 | 651 | 528 | 336 | 393 | 356 | 619 | 499 | 198 | 622 | 2.126 | 1.877 | 1.762 | 2.582 |
| Depreciation & amort. | -92 | -85 | -101 | -66 | -82 | -35 | -0 | -82 | -94 | -69 | -90 | -178 | -112 | -97 |
| EBIT | 750 | 566 | 427 | 270 | 311 | 322 | 619 | 418 | 104 | 553 | 2.037 | 1.699 | 1.650 | 2.485 |
| Net financials | -34 | -123 | 162 | 193 | 285 | 71 | 70 | 35 | 35 | 2 | 5 | 32 | 96 | 192 |
| Profit before tax | 716 | 501 | 603 | 463 | 595 | 393 | 689 | 452 | 139 | 554 | 2.062 | 1.731 | 1.746 | 2.676 |
| Tax | 220 | 191 | 148 | 109 | 130 | 89 | 155 | 104 | 33 | 123 | 461 | 386 | 392 | 594 |
| Net profit | 496 | 310 | 455 | 353 | 466 | 304 | 535 | 348 | 107 | 431 | 1.601 | 1.345 | 1.354 | 2.082 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.826 | 6.958 | 7.626 | 7.608 | 8.128 | 8.326 | 8.936 | 9.188 | 9.291 | 6.683 | 6.347 | 6.191 | 7.383 | 9.373 |
| Equity | 6.156 | 6.289 | 6.744 | 6.847 | 7.312 | 7.616 | 8.151 | 8.499 | 8.606 | 5.837 | 4.638 | 4.684 | 5.038 | 7.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 670 | 882 | 762 | 815 | 710 | 785 | 688 | 683 | 817 | 1.652 | 1.441 | 2.274 | 2.185 |
| Total debt | 669 | 670 | 882 | 762 | 815 | 710 | 785 | 688 | 683 | 817 | 1.652 | 1.441 | 2.274 | 2.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
BP Management | Management | 2013 | — | — |
PA Audit | Audit | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
JB Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCKENNA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
MCKE KOHL HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Brian Paul Mc Kenna | Management | 0 companies |
| Philip Anthony Addis | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jan Bechmann Køhler | Management | 0 companies |