| Revenue | DKK -754K | -1345% |
| EBITDA | DKK -754K | -103% |
| Net profit | DKK -733K | -107% |
| Total assets | DKK 4,2M | -74% |
| Equity | DKK 1,4M | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 462 | 454 | 603 | 628 | 156 | 701 | 650 | 598 | 789 | 986 | 988 | 61 | -754 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 436 | 462 | 3.583 | 603 | 628 | 156 | 701 | 650 | 598 | 789 | 986 | 988 | 26.102 | -754 |
| Depreciation & amort. | -116 | -124 | 1.564 | -74 | -74 | -74 | -74 | -74 | -74 | -68 | -64 | -66 | 13.021 | -17 |
| EBIT | 320 | 338 | 2.019 | 529 | 554 | 81 | 627 | 576 | 524 | 721 | 922 | 922 | 13.081 | -771 |
| Net financials | -279 | -379 | -158 | -162 | -175 | -150 | -132 | -132 | -138 | -133 | -108 | -126 | -88 | 43 |
| Profit before tax | 41 | -41 | 1.860 | 367 | 380 | -69 | 496 | 444 | 385 | 589 | 815 | 796 | 12.993 | -728 |
| Tax | 10 | -10 | 500 | 86 | 104 | -16 | 108 | 96 | 84 | 122 | 187 | -10 | 2.978 | 4 |
| Net profit | 31 | -31 | 1.361 | 281 | 276 | -52 | 388 | 347 | 302 | 467 | 628 | 805 | 10.015 | -733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.039 | 7.891 | 9.386 | 7.177 | 7.342 | 6.846 | 7.330 | 7.313 | 6.199 | 6.627 | 6.809 | 6.732 | 16.250 | 4.195 |
| Equity | 1.383 | 1.352 | 2.713 | 994 | 1.269 | 1.217 | 1.605 | 1.952 | 454 | 921 | 1.549 | 2.354 | 12.369 | 1.393 |
| Long-term debt | 3.956 | 5.886 | 5.644 | 5.391 | 4.927 | 4.663 | 4.392 | 4.113 | 3.829 | 3.495 | 3.188 | 2.880 | 0 | 0 |
| Short-term debt | 569 | 532 | 774 | 528 | 853 | 689 | 1.029 | 936 | 1.598 | 1.893 | 1.737 | 1.172 | 3.881 | 2.803 |
| Total debt | 4.525 | 6.418 | 6.418 | 5.919 | 5.781 | 5.353 | 5.420 | 5.049 | 5.427 | 5.387 | 4.925 | 4.053 | 3.881 | 2.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Management | Management | 1997 | — | — |
VC Management | Management | 1997 | — | — |
DA Management | Management | 1998 | — | — |
NJ Audit | Audit | 1997 | — | — |
JE Audit | Audit | 1997 | — | — |
NW Unofficial title | Unofficial title | 2005 | — | — |
LG Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.A.L. - HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Iisager | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Dudi Anni Eriksen Rasmussen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jan Erik Vegge | Audit | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Laurids Gros Husted | Management | 0 companies |