| Revenue | DKK -22K | -49% |
| EBITDA | DKK -22K | +49% |
| Net profit | DKK -2,4M | -565% |
| Total assets | DKK 3,5M | -40% |
| Equity | DKK 1,7M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -19 | -22 | -17 | -37 | -43 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -49 | -27 | -30 | -3 | -13 | -24 | -18 | -19 | -22 | -17 | -37 | -43 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -49 | -27 | -30 | -3 | -13 | -24 | -18 | -19 | -22 | -17 | -37 | -43 | -22 |
| Net financials | 766 | 467 | 429 | 268 | -159 | 188 | 57 | 31 | 308 | 811 | 412 | 1.565 | 695 | -2.339 |
| Profit before tax | 702 | 418 | 402 | 238 | -163 | 175 | 33 | 13 | 289 | 790 | 395 | 1.528 | 652 | -2.361 |
| Tax | 176 | 106 | 103 | 57 | -21 | 21 | 7 | 3 | 64 | 174 | 33 | 343 | 144 | -0 |
| Net profit | 526 | 312 | 299 | 181 | -141 | 153 | 26 | 10 | 225 | 616 | 362 | 1.185 | 508 | -2.361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.998 | 3.658 | 3.200 | 3.335 | 1.290 | 1.432 | 1.451 | 2.167 | 2.484 | 3.588 | 4.030 | 5.377 | 5.847 | 3.501 |
| Equity | 4.705 | 2.973 | 2.952 | 3.034 | 1.195 | 1.348 | 1.373 | 1.383 | 1.609 | 2.225 | 2.587 | 3.772 | 4.158 | 1.661 |
| Long-term debt | 0 | 93 | 95 | 33 | 0 | 0 | 0 | 0 | 58 | 174 | 27 | 336 | 144 | 0 |
| Short-term debt | 294 | 591 | 153 | 268 | 96 | 84 | 77 | 784 | 817 | 1.189 | 1.416 | 1.270 | 1.546 | 1.840 |
| Total debt | 294 | 684 | 248 | 301 | 96 | 84 | 77 | 784 | 875 | 1.363 | 1.443 | 1.606 | 1.689 | 1.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |