| Revenue | DKK 5,7M | -159% |
| EBITDA | DKK 6,3M | +3% |
| Net profit | DKK 1,2M | +112% |
| Total assets | DKK 192,7M | +0% |
| Equity | DKK 73M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -70.869 | 4.286 | 17.222 | 14.878 | 30.327 | 13.294 | 59.845 | 28.483 | -19.458 | -9.631 | 5.698 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.949 | 1.621 | -70.869 | 4.286 | 16.742 | 14.878 | 30.327 | 13.294 | 59.845 | 28.483 | -19.458 | 6.101 | 6.268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.949 | 1.621 | -70.869 | 4.286 | 16.742 | 14.878 | 30.327 | 13.294 | 59.845 | 28.483 | -19.458 | 6.101 | 6.268 |
| Net financials | -1.461 | -1.189 | -1.140 | -762 | -95 | -757 | -1.133 | -473 | -625 | -801 | -793 | -19.405 | -4.733 |
| Profit before tax | 3.487 | 431 | -72.008 | 3.524 | 16.647 | 14.122 | 29.193 | 12.821 | 59.220 | 27.682 | -20.251 | -13.304 | 1.534 |
| Tax | 872 | -2.593 | -17.381 | 861 | 3.662 | 3.107 | 6.423 | 2.797 | 13.072 | 6.090 | -4.453 | -2.927 | 338 |
| Net profit | 2.616 | 3.025 | -54.628 | 2.663 | 12.985 | 11.015 | 22.771 | 10.025 | 46.148 | 21.592 | -15.798 | -10.377 | 1.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184.384 | 172.212 | 100.407 | 102.961 | 118.852 | 125.352 | 152.237 | 160.183 | 201.557 | 227.427 | 205.624 | 192.326 | 192.735 |
| Equity | 60.296 | 51.471 | -3.157 | -494 | 12.491 | 16.506 | 36.891 | 43.215 | 86.363 | 97.955 | 77.157 | 71.780 | 72.976 |
| Long-term debt | 100.309 | 99.766 | 97.965 | 98.067 | 97.573 | 97.556 | 97.881 | 97.691 | 83.214 | 93.594 | 93.630 | 93.761 | 93.761 |
| Short-term debt | 688 | 928 | 4.012 | 4.315 | 5.461 | 6.175 | 7.090 | 7.621 | 8.612 | 7.524 | 11.037 | 6.442 | 5.775 |
| Total debt | 100.998 | 100.694 | 101.976 | 102.382 | 103.034 | 103.731 | 104.971 | 105.312 | 91.826 | 101.118 | 104.667 | 100.203 | 99.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2001 | — | — |
JP Management | Management | 2020 | — | — |
VC Management | Management | 1997 | — | — |
FF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NJ Audit | Audit | 1997 | — | — |
PS Management | Management | 1998 | — | — |
FS Management | Management | 2020 | — | — |
MI Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGSELSKABET LIFA ApS | Company | 100.0% | 100.0% | 2015 |
FAURHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Fauerholm Christensen | Management | 0 companies |
| Joan Pedersen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Flemming Faurholm | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Peer Slipsager | Management | 0 companies |
| Frederik Stoffers Faurholm | Management | 0 companies |
| Morten Ib | Management | 0 companies |
| Michael Slipsager | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Board of Directors | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |
| Holger Madsen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Dora Tarp Abrahamson | Board of Directors | 0 companies |