| Revenue | DKK 69,7M | +72% |
| EBITDA | DKK 17,7M | +600% |
| Net profit | DKK 13,5M | +960% |
| Total assets | DKK 109,4M | +30% |
| Equity | DKK 44,3M | +46% |
| Employees | 100 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.707 | 37.908 | 42.360 | 40.603 | 69.663 |
| Staff expenses | -27.927 | -34.599 | -38.011 | -38.071 | -51.924 |
| EBITDA | 3.780 | 3.310 | 4.275 | 2.532 | 17.733 |
| Depreciation & amort. | -3.511 | -3.771 | -4.211 | -4.417 | -7.368 |
| EBIT | 269 | -462 | 65 | -1.885 | 10.365 |
| Net financials | 267 | 1.292 | -1.141 | -416 | 5.292 |
| Profit before tax | 536 | 830 | -1.076 | -2.301 | 15.657 |
| Tax | -46 | -215 | -168 | -727 | 2.122 |
| Net profit | 582 | 1.045 | -908 | -1.574 | 13.534 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.314 | 56.535 | 76.455 | 84.319 | 109.364 |
| Equity | 28.221 | 29.266 | 28.358 | 30.445 | 44.339 |
| Long-term debt | 9.756 | 4.738 | 5.011 | 5.110 | 5.084 |
| Short-term debt | 17.465 | 18.126 | 38.499 | 44.502 | 53.556 |
| Total debt | 27.221 | 22.864 | 43.510 | 49.612 | 58.640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Chief Executive Officer | Chief Executive Officer | 1997 |
| Former (4) | ||
VC Management | Management | 1997 – 1997 |
NJ Audit | Audit | 1997 – 1997 |
PE Management | Management | 2006 – 2007 |
JE Audit | Audit | 1997 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Chairman | 2021 | |
| Former (15) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 1997 – 2002 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2006 – 2021 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 0% | 0% | 2012 | |
| Individual | 0% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Niels Jensen | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Poul Erik Hyldig Boll | Management | 0 companies |
| Jan Esholm Jensen | Audit | 0 companies |
| Anne Willemoes | Board of Directors | 0 companies |
| Julia Geier Nielsen | Board of Directors | 0 companies |
| Helge Løkke Leth | Board of Directors | 0 companies |
| Johannes Madsen-Mygdal | Chairman | 0 companies |
| Svend Erik Sørensen Prang | Board of Directors | 0 companies |
| Peter Nielsen | Chairman | 0 companies |
| Erik Hejlskov Rasmussen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Bo Vestergaard | Board of Directors | 0 companies |
| Henrik Rudy Olsen | Board of Directors | 0 companies |
| Kim Hansen | Chairman | 0 companies |
| Karsten Brammer | Board of Directors | 0 companies |
| Bent Just Petersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jørgen Søgaard Iversen | Board of Directors | 0 companies |
| Steen Lindebjerg Tønnes | Board of Directors | 0 companies |
| Steen Rasmussen | Board of Directors | 0 companies |
| Jesper Schmidt | Board of Directors | 0 companies |
| Lars Rathje | Board of Directors | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |