| Revenue | DKK 333K | +11% |
| EBITDA | DKK 47K | +16% |
| Net profit | DKK 13K | +4% |
| Total assets | DKK 723K | +0% |
| Equity | DKK 128K | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 485 | 483 | 505 | 540 | 491 | 497 | 432 | 211 | 594 | 368 | 356 | 299 | 333 |
| Staff expenses | -499 | -553 | -459 | -485 | -515 | -489 | -491 | -460 | -322 | -329 | -500 | -349 | -259 | -286 |
| EBITDA | 5 | -21 | 25 | 20 | 25 | 1 | 5 | -28 | -111 | 265 | -132 | 7 | 40 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -21 | 25 | 20 | 25 | 1 | 5 | -28 | -111 | 265 | -132 | 7 | 40 | 47 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -2 | -25 | -24 | -29 | -31 | -30 |
| Profit before tax | 5 | -21 | 25 | 20 | 25 | 1 | 5 | -29 | -114 | 239 | -156 | -22 | 10 | 16 |
| Tax | 1 | 23 | 13 | 5 | 6 | 0 | 1 | -6 | -25 | 53 | -34 | -0 | -3 | 4 |
| Net profit | 4 | -44 | 11 | 15 | 19 | 1 | 4 | -23 | -89 | 187 | -122 | -22 | 12 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 283 | 291 | 304 | 335 | 337 | 333 | 287 | 737 | 930 | 797 | 745 | 722 | 723 |
| Equity | 165 | 121 | 133 | 148 | 167 | 168 | 171 | 149 | 60 | 247 | 125 | 103 | 116 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 161 | 159 | 156 | 168 | 169 | 161 | 139 | 676 | 683 | 672 | 642 | 606 | 595 |
| Total debt | 166 | 161 | 159 | 156 | 168 | 169 | 161 | 139 | 676 | 683 | 672 | 642 | 606 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
JL Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2019 | |
GLADE / NIELSEN ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jette Lis Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |