| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | -100% |
| Net profit | DKK 1,5M | +102% |
| Total assets | DKK 5,3M | +37% |
| Equity | DKK 5,2M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 422 | 206 | 966 | -1.799 | 354 | -628 | -973 | 134 | 537 | 528 | 619 | 766 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 422 | 206 | 966 | -1.799 | 354 | -628 | -973 | 134 | 537 | 528 | 619 | 766 | -3 |
| Net financials | 431 | 558 | 965 | -1.802 | 352 | -634 | -979 | 127 | 530 | 515 | 612 | 765 | 1.539 |
| Profit before tax | 429 | 556 | 963 | -1.804 | 350 | -636 | -981 | 125 | 528 | 513 | 609 | 763 | 1.537 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 429 | 556 | 963 | -1.804 | 350 | -636 | -981 | 125 | 528 | 513 | 609 | 763 | 1.537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.607 | 3.705 | 4.537 | 2.698 | 3.074 | 2.504 | 1.559 | 1.716 | 2.282 | 2.709 | 3.237 | 3.875 | 5.292 |
| Equity | 2.548 | 3.294 | 4.111 | 2.385 | 2.750 | 2.164 | 1.204 | 1.344 | 1.894 | 2.428 | 3.070 | 3.834 | 5.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 412 | 426 | 313 | 324 | 340 | 355 | 371 | 388 | 280 | 167 | 41 | 43 |
| Total debt | 59 | 412 | 426 | 313 | 324 | 340 | 355 | 371 | 388 | 280 | 167 | 41 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |