| Revenue | DKK -34K | — |
| EBITDA | DKK -34K | -102% |
| Net profit | DKK 3,6M | +100% |
| Total assets | DKK 12,7M | +35% |
| Equity | DKK 12,2M | +37% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.285 | 1.248 | 1.463 | — | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.279 | 1.241 | 1.457 | 1.796 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.279 | 1.241 | 1.457 | 1.796 | -34 |
| Net financials | 1.262 | 1.236 | 1.452 | 1.793 | 3.614 |
| Profit before tax | 1.256 | 1.230 | 1.445 | 1.786 | 3.580 |
| Tax | 4 | -0 | -0 | -0 | -0 |
| Net profit | 1.252 | 1.230 | 1.445 | 1.786 | 3.580 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.763 | 6.731 | 7.941 | 9.421 | 12.730 |
| Equity | 4.930 | 6.211 | 7.406 | 8.915 | 12.212 |
| Long-term debt | 362 | 41 | 42 | 0 | 0 |
| Short-term debt | 471 | 480 | 493 | 506 | 518 |
| Total debt | 832 | 521 | 535 | 506 | 518 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Management | Management | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2013 | |
| Former (1) | ||
| Chairman | 1997 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Møller Stougaard | Management | 0 companies |
| Martin Munk | Board of Directors | 0 companies |
| Karsten Pedersen | Chairman | 0 companies |
| Per Lundorff Jensen | Chairman | 0 companies |