| Revenue | DKK 2,1M | -11% |
| EBITDA | DKK 3,5M | +15% |
| Net profit | DKK 2,2M | +19% |
| Total assets | DKK 116M | +4% |
| Equity | DKK 57,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.497 | 2.925 | 2.507 | 2.110 | 2.442 | 1.688 | 1.648 | 1.382 | 1.713 | 2.675 | 2.967 | 2.307 | 2.056 |
| Staff expenses | -147 | -25 | -0 | -148 | -422 | -385 | -398 | -389 | -232 | -92 | -384 | -459 | -442 |
| EBITDA | 5.086 | 4.292 | 4.457 | 2.810 | 4.192 | 4.437 | 1.751 | 1.794 | 2.081 | 7.982 | 7.573 | 3.048 | 3.491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -62 | -119 | -215 | -216 | -201 | -155 |
| EBIT | 5.086 | 4.292 | 4.457 | 2.810 | 4.192 | 4.437 | 1.736 | 1.732 | 1.962 | 7.767 | 7.357 | 2.847 | 3.335 |
| Net financials | -1.602 | -1.186 | -1.188 | -914 | -8 | -29 | -21 | -338 | -459 | -581 | -559 | -428 | -460 |
| Profit before tax | 3.484 | 3.106 | 3.270 | 1.896 | 4.184 | 4.408 | 1.715 | 1.394 | 1.503 | 7.186 | 6.798 | 2.419 | 2.876 |
| Tax | 871 | -113 | 747 | 436 | 923 | 969 | 379 | 294 | 333 | 1.583 | 1.499 | 534 | 634 |
| Net profit | 2.613 | 3.219 | 2.523 | 1.460 | 3.261 | 3.439 | 1.336 | 1.100 | 1.171 | 5.604 | 5.299 | 1.885 | 2.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79.005 | 81.280 | 82.057 | 83.869 | 85.607 | 83.267 | 84.504 | 85.414 | 87.140 | 102.312 | 110.514 | 111.513 | 116.046 |
| Equity | 25.189 | 28.408 | 30.931 | 32.391 | 35.811 | 39.250 | 40.586 | 41.686 | 42.857 | 48.460 | 53.759 | 55.644 | 57.886 |
| Long-term debt | 32.953 | 42.142 | 41.131 | 41.219 | 40.589 | 34.075 | 34.060 | 34.105 | 34.207 | 41.908 | 42.927 | 42.194 | 41.525 |
| Short-term debt | 13.718 | 4.190 | 3.089 | 3.201 | 1.498 | 1.416 | 1.119 | 571 | 724 | 1.311 | 1.991 | 1.482 | 3.870 |
| Total debt | 46.671 | 46.332 | 44.220 | 44.421 | 42.086 | 35.491 | 35.179 | 34.677 | 34.931 | 43.219 | 44.918 | 43.676 | 45.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2003 | — | — |
ET | Audit | 1997 | — | — |
AN Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVP HOLDING 2007 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 15.0% | 15.0% | 2019 | |
OMVP HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Alex Nørgaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |