| Revenue | DKK -3K | +150% |
| EBITDA | DKK -3K | -150% |
| Net profit | DKK 5K | -12% |
| Total assets | DKK 292K | -15% |
| Equity | DKK 286K | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.470 | 3.127 | 2.602 | 5 | -8 | -8 | -4 | -12 | -9 | 12 | -1 | 0 | -1 | -3 |
| Staff expenses | -2.263 | -2.044 | -1.814 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.207 | 1.083 | 787 | 44 | -8 | -8 | -4 | -12 | -9 | 12 | -1 | 0 | -1 | -3 |
| Depreciation & amort. | -66 | -109 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.141 | 974 | 694 | 44 | -8 | -8 | -4 | -12 | -9 | 12 | -1 | 0 | -1 | -3 |
| Net financials | -22 | 13 | 9 | 31 | 1 | 8 | 11 | 13 | 11 | 11 | -0 | -0 | 8 | 9 |
| Profit before tax | 1.125 | 987 | 703 | 74 | -7 | 0 | 8 | 0 | 2 | 23 | -2 | -0 | 7 | 6 |
| Tax | 281 | 247 | 171 | -414 | -3 | 0 | 2 | 0 | 0 | 5 | -0 | -0 | 2 | 1 |
| Net profit | 844 | 740 | 532 | 1.349 | -4 | 0 | 6 | 0 | 2 | 18 | -2 | -0 | 6 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.935 | 2.766 | 2.367 | 2.490 | 766 | 340 | 350 | 350 | 348 | 345 | 343 | 338 | 345 | 292 |
| Equity | 536 | 576 | 208 | 1.557 | 252 | 252 | 258 | 259 | 260 | 278 | 276 | 276 | 281 | 286 |
| Long-term debt | 0 | 248 | 173 | 379 | 17 | 0 | 2 | 2 | 1 | 5 | 5 | 0 | 0 | 0 |
| Short-term debt | 3.399 | 1.943 | 1.986 | 534 | 497 | 88 | 90 | 90 | 87 | 62 | 62 | 62 | 64 | 6 |
| Total debt | 3.399 | 2.191 | 2.159 | 913 | 514 | 88 | 91 | 92 | 87 | 67 | 67 | 62 | 64 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 1997 | — | — |
ET | Audit | 1997 | — | — |
JH Audit | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS QUORNING HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Quorning | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Halfdan Olsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |