| Revenue | DKK 360K | +11% |
| EBITDA | DKK 23K | +194% |
| Net profit | DKK 35K | +207% |
| Total assets | DKK 197K | +27% |
| Equity | DKK 140K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 968 | 318 | 342 | 180 | 322 | 326 | 360 |
| Staff expenses | -275 | -274 | -279 | -287 | -315 | -351 | -337 |
| EBITDA | 85 | 44 | 64 | -108 | 7 | -25 | 23 |
| Depreciation & amort. | -10 | -10 | -10 | -6 | -1 | -4 | -4 |
| EBIT | 75 | 34 | 54 | -113 | 6 | -29 | 19 |
| Net financials | -19 | 4 | 4 | 7 | 1 | -4 | -3 |
| Profit before tax | 57 | 38 | 58 | -107 | 7 | -33 | 17 |
| Tax | 29 | 11 | 20 | 1 | 1 | -0 | -18 |
| Net profit | 28 | 27 | 38 | -108 | 6 | -33 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 370 | 320 | 568 | 332 | 211 | 154 | 197 |
| Equity | 175 | 203 | 241 | 133 | 138 | 105 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 118 | 328 | 200 | 71 | 48 | 56 |
| Total debt | 195 | 118 | 328 | 200 | 71 | 48 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 1997 | — | — |
ET | Audit | 1997 | — | — |
AB Audit | Audit | 1997 | — | — |
SF | Audit | 1998 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kragelund | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Arne Bang | Audit | 0 companies |
| Steen Frydkjær Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |