| Revenue | DKK 6,7M | -19% |
| EBITDA | DKK -1,3M | -192% |
| Net profit | DKK -1,6M | -492% |
| Total assets | DKK 18,8M | -7% |
| Equity | DKK 1,6M | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.670 | 7.522 | 8.760 | 9.071 | 10.458 | 8.699 | 9.794 | 9.004 | 8.293 | 6.685 |
| Staff expenses | -7.151 | -7.197 | -6.599 | -6.987 | -7.826 | -7.891 | -8.635 | -8.634 | -6.872 | -7.994 |
| EBITDA | 1.314 | -1.397 | 638 | 944 | 977 | 808 | 1.159 | 370 | 1.421 | -1.309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -481 | -472 | -416 | -433 | -394 |
| EBIT | 1.314 | -1.397 | 638 | 944 | 977 | 327 | 687 | -45 | 988 | -1.703 |
| Net financials | -522 | -487 | -464 | -447 | -501 | -612 | -548 | -410 | -466 | -280 |
| Profit before tax | 792 | -1.884 | 174 | 497 | 477 | -285 | 140 | -456 | 523 | -1.984 |
| Tax | 201 | -476 | 65 | 124 | 106 | -88 | 32 | -92 | 123 | -416 |
| Net profit | 591 | -1.408 | 109 | 373 | 370 | -197 | 107 | -364 | 400 | -1.568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.568 | 15.961 | 15.755 | 17.709 | 24.195 | 19.774 | 20.863 | 21.071 | 20.211 | 18.768 |
| Equity | 2.608 | 1.201 | 1.309 | 1.682 | 2.053 | 1.856 | 1.963 | 1.599 | 3.139 | 1.571 |
| Long-term debt | 2.684 | 3.241 | 2.935 | 3.542 | 3.761 | 3.162 | 1.258 | 1.123 | 347 | 0 |
| Short-term debt | 10.846 | 11.519 | 11.494 | 12.345 | 18.134 | 14.597 | 17.451 | 18.250 | 16.514 | 17.197 |
| Total debt | 13.530 | 14.760 | 14.429 | 15.887 | 21.895 | 17.759 | 18.709 | 19.373 | 16.861 | 17.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
BP Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEIF JELBO HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
BP Lindberg ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bjarne Pape Lindberg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Leif Jelbo | Board of Directors | 0 companies |
| Robert Gert Jensen | Chairman | 0 companies |
| Jannik Dennis Hansen | Chairman | 0 companies |
| Susan Pape | Board of Directors | 0 companies |
| Inge Cerano Jelbo | Board of Directors | 0 companies |