| Revenue | DKK 1,5M | -4% |
| EBITDA | DKK 226K | +47% |
| Net profit | DKK 45K | +7504% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 1,3M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.712 | 2.002 | 1.637 | 1.643 | 635 | 1.648 | 1.555 | 1.488 |
| Staff expenses | -1.311 | -1.273 | -1.212 | -1.373 | -795 | -1.344 | -1.402 | -1.262 |
| EBITDA | 312 | 729 | 426 | 269 | -171 | 304 | 153 | 226 |
| Depreciation & amort. | -0 | -69 | -47 | -59 | -17 | -35 | -25 | -25 |
| EBIT | 312 | 660 | 378 | 210 | -188 | 269 | 128 | 201 |
| Net financials | -471 | -1.406 | -761 | -106 | -64 | -162 | -150 | -143 |
| Profit before tax | -159 | -269 | -383 | 104 | -251 | 107 | -22 | 58 |
| Tax | -43 | 114 | 341 | 41 | -55 | 22 | -21 | 13 |
| Net profit | -116 | -382 | -724 | 64 | -196 | 85 | -1 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.096 | 4.258 | 3.164 | 3.784 | 3.370 | 3.434 | 3.359 | 3.323 |
| Equity | — | 2.273 | 1.549 | 1.612 | 1.166 | 1.251 | 1.250 | 1.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.964 | 1.985 | 1.615 | 2.172 | 2.204 | 2.183 | 2.108 | 2.027 |
| Total debt | 1.964 | 1.985 | 1.615 | 2.172 | 2.204 | 2.183 | 2.108 | 2.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. P. MØLLER HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Nicolaisen Møller | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Truelsen Weber | Board of Directors | 0 companies |
| Ervin Keldorff | Board of Directors | 0 companies |
| Inger Merete Vestergaard Møller | Chairman | 0 companies |
| Hanne Aagaard Jørgensen | Board of Directors | 0 companies |