| Revenue | DKK -42K | -33% |
| EBITDA | DKK -42K | +33% |
| Net profit | DKK -11,8M | -219% |
| Total assets | DKK 20M | -42% |
| Equity | DKK 20M | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 207 | 422 | 463 | 629 | 167 | 43 | -20 | -79 | -65 | -98 | — | -63 | -42 |
| Staff expenses | -629 | -676 | -708 | -697 | -673 | -737 | -692 | -886 | -633 | -429 | -387 | -1 | -0 | -0 |
| EBITDA | -178 | -549 | -287 | -234 | -45 | -570 | -648 | -941 | -712 | -494 | -485 | -61 | -63 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -178 | -549 | -287 | -234 | -45 | -570 | -648 | -941 | -712 | -494 | -485 | -61 | -63 | -42 |
| Net financials | 1.666 | 2.590 | 3.557 | 3.852 | -258 | 2.259 | 412 | 1.256 | 2.138 | 3.874 | 2.994 | 6.076 | 12.748 | -11.725 |
| Profit before tax | 1.489 | 2.041 | 3.271 | 3.618 | -303 | 1.688 | -236 | 315 | 1.425 | 3.380 | 2.509 | 6.015 | 12.685 | -11.767 |
| Tax | 46 | 513 | 804 | 850 | -56 | 373 | -51 | 70 | 314 | 743 | 552 | 1.324 | 2.791 | -0 |
| Net profit | 1.443 | 1.528 | 2.467 | 2.768 | -247 | 1.315 | -185 | 245 | 1.111 | 2.637 | 1.957 | 4.691 | 9.894 | -11.767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.599 | 13.302 | 15.551 | 18.606 | 16.520 | 17.884 | 17.125 | 17.119 | 17.285 | 20.255 | 21.286 | 23.713 | 34.431 | 19.989 |
| Equity | 10.244 | 11.675 | 14.046 | 16.715 | 16.368 | 17.582 | 16.994 | 16.838 | 16.450 | 18.975 | 20.820 | 22.396 | 31.790 | 19.962 |
| Long-term debt | 25 | 480 | 774 | 713 | 0 | 235 | 0 | 0 | 263 | 666 | 410 | 1.253 | 2.575 | 0 |
| Short-term debt | 330 | 1.147 | 731 | 1.178 | 151 | 67 | 132 | 281 | 572 | 614 | 56 | 64 | 66 | 27 |
| Total debt | 355 | 1.627 | 1.505 | 1.891 | 151 | 302 | 132 | 281 | 836 | 1.279 | 466 | 1.317 | 2.642 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Flemming Ringgren | Founder | 0 companies |