| Revenue | DKK 7,8M | -11% |
| EBITDA | DKK 3,9M | -18% |
| Net profit | DKK 2,5M | -20% |
| Total assets | DKK 17,8M | +6% |
| Equity | DKK 7,9M | -6% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.938 | 7.388 | 8.411 | 8.676 | 7.763 |
| Staff expenses | -3.825 | -4.001 | -4.419 | -3.940 | -3.898 |
| EBITDA | 2.113 | 3.387 | 3.982 | 4.735 | 3.865 |
| Depreciation & amort. | -357 | -284 | -347 | -371 | -370 |
| EBIT | 1.756 | 3.103 | 3.635 | 4.364 | 3.495 |
| Net financials | 76 | 173 | -431 | -294 | -273 |
| Profit before tax | 1.833 | 3.276 | 3.203 | 4.070 | 3.222 |
| Tax | 365 | 674 | 706 | 942 | 709 |
| Net profit | 1.468 | 2.602 | 2.498 | 3.128 | 2.513 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.521 | 16.841 | 17.294 | 16.777 | 17.761 |
| Equity | 6.245 | 7.348 | 7.545 | 8.373 | 7.886 |
| Long-term debt | 2.777 | 2.618 | 5.208 | 5.023 | 4.792 |
| Short-term debt | 4.830 | 6.156 | 3.789 | 2.439 | 4.096 |
| Total debt | 7.607 | 8.774 | 8.997 | 7.462 | 8.888 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Founder | Founder | 1997 |
CK Management | Management | 2003 |
| Former (1) | ||
| Audit | 1997 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Poulsen Jensen | Founder | 0 companies |
| Claus Krantz Jensen | Management | 0 companies |
| Revisionsfirmaet Sloth, registrerede revisorer | Audit | 0 companies |