| Revenue | DKK -71K | -7% |
| EBITDA | DKK -71K | +7% |
| Net profit | DKK 23,8M | +89% |
| Total assets | DKK 89,2M | +42% |
| Equity | DKK 85,5M | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 501 | 1.478 | -281 | -248 | -125 | -171 | -82 | -161 | -26 | -154 | -69 | -76 | -71 |
| Staff expenses | -584 | -514 | -484 | -122 | -0 | -0 | -482 | -402 | -157 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -335 | -13 | 993 | -403 | -248 | 2.865 | -653 | -484 | -478 | -26 | -154 | -69 | -76 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -335 | -13 | 993 | -403 | -248 | 2.865 | -653 | -484 | -478 | -26 | -154 | -69 | -76 | -71 |
| Net financials | 2.362 | 3.466 | 36.988 | 6.055 | 7.564 | 5.941 | 9.282 | 8.498 | 6.835 | 1.306 | 3.756 | -8.861 | 13.666 | 30.559 |
| Profit before tax | 2.027 | 3.453 | 37.982 | 5.651 | 7.316 | 8.806 | 9.529 | 8.014 | 6.357 | 1.279 | 3.602 | -8.930 | 13.590 | 30.487 |
| Tax | 4 | -0 | 148 | 5 | 213 | -0 | 258 | -0 | 1.304 | 281 | 806 | 30 | 1.039 | 6.723 |
| Net profit | 2.023 | 3.453 | 37.834 | 5.646 | 7.103 | 8.806 | 9.271 | 8.014 | 5.052 | 998 | 2.796 | -8.960 | 12.551 | 23.764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.278 | 16.628 | 79.343 | 55.166 | 64.417 | 62.891 | 68.186 | 70.596 | 70.682 | 66.717 | 59.399 | 49.847 | 62.657 | 89.163 |
| Equity | 14.016 | 13.469 | 49.303 | 54.849 | 60.953 | 62.759 | 67.730 | 70.503 | 69.356 | 65.154 | 58.450 | 49.375 | 61.808 | 85.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.263 | 3.158 | 30.040 | 317 | 3.464 | 132 | 456 | 93 | 1.326 | 1.563 | 949 | 472 | 849 | 3.713 |
| Total debt | 2.263 | 3.158 | 30.040 | 317 | 3.464 | 132 | 456 | 93 | 1.326 | 1.563 | 949 | 472 | 849 | 3.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1997 | — | — |
SU | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christoffersen | Founder | 0 companies |
| Stig Ulrik Bolten Jagd | Audit | 0 companies |
| Malene Maria Lerche Ratzlaff | Board of Directors | 0 companies |
| Molise Lerche | Board of Directors | 0 companies |