| Revenue | DKK 567K | +1% |
| EBITDA | DKK 566K | +0% |
| Net profit | DKK 472K | -25% |
| Total assets | DKK 1,5M | +46% |
| Equity | DKK 1,1M | +82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 68 | 10 | -2 | 47 | 88 | 244 | 210 | 270 | 564 | 567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBITDA | — | 83 | 55 | 68 | -820 | -2 | 47 | 88 | 244 | 210 | 270 | 564 | 566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -20 |
| EBIT | — | 83 | 55 | 68 | -820 | -2 | 47 | 88 | 244 | 210 | 270 | 557 | 546 |
| Net financials | 0 | -50 | -55 | -62 | -91 | 0 | 0 | -2 | -151 | -51 | -105 | 256 | 61 |
| Profit before tax | — | 33 | 0 | 6 | -911 | -2 | 47 | 86 | 93 | 159 | 164 | 813 | 607 |
| Tax | 0 | -16 | 2 | 47 | -186 | -0 | -0 | -0 | 7 | 36 | 37 | 182 | 135 |
| Net profit | — | 49 | -2 | -40 | -725 | -2 | 47 | 86 | 87 | 123 | 127 | 631 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -2.230 | 2.233 | 2.233 | 2.233 | 3 | 3 | 111 | 225 | 217 | 361 | 392 | 1.020 | 1.484 |
| Equity | — | 247 | 245 | 205 | -520 | -523 | -475 | -389 | -303 | -180 | -52 | 579 | 1.051 |
| Long-term debt | -1.679 | 1.679 | 1.679 | 1.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 169 | 169 | 163 | 523 | 526 | 587 | 614 | 520 | 541 | 444 | 437 | 429 |
| Total debt | -1.679 | 1.848 | 1.848 | 1.842 | 523 | 526 | 587 | 614 | 520 | 541 | 444 | 437 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1997 | — | — |
| Audit | 1997 | — | — | |
RK Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| REVISORSAMVIRKET AF 1975 STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ruben Krabbenhøft | Management | 0 companies |
| Dina Krabbenhøft | Board of Directors | 0 companies |
| Dennis Krabbenhøft | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |