| Revenue | DKK 851K | +31% |
| EBITDA | DKK 150K | +22% |
| Net profit | DKK 69K | -21% |
| Total assets | DKK 567K | +0% |
| Equity | DKK 343K | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 598 | 575 | 626 | 651 | 851 |
| Staff expenses | -465 | -402 | -580 | -528 | -701 |
| EBITDA | 133 | 173 | 46 | 122 | 150 |
| Depreciation & amort. | -60 | -60 | -30 | -30 | -60 |
| EBIT | 73 | 113 | 16 | 92 | 90 |
| Net financials | -2 | -3 | -1 | -0 | 1 |
| Profit before tax | 71 | 109 | 15 | 92 | 90 |
| Tax | 16 | 23 | 3 | 4 | 21 |
| Net profit | 55 | 86 | 12 | 88 | 69 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 703 | 571 | 518 | 565 | 567 |
| Equity | 321 | 351 | 306 | 335 | 343 |
| Long-term debt | 16 | 20 | 3 | 14 | 27 |
| Short-term debt | 340 | 178 | 187 | 193 | 183 |
| Total debt | 356 | 198 | 189 | 207 | 210 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
US Management | Management | 1997 – 1997 |
ET | Audit | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1997 | |
| Former (4) | ||
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Tage Frisk Larsen | Chairman | 0 companies |
| Jens Skov Carlsen | Board of Directors | 0 companies |
| Henrik Kofoed Jensen | Board of Directors | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |