| Revenue | DKK -662K | -562% |
| EBITDA | DKK -662K | -123% |
| Net profit | DKK -879K | -179% |
| Total assets | DKK 5,5M | -24% |
| Equity | DKK 166K | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.383 | 858 | -1.093 | 243 | 346 | 413 | 457 | 143 | -662 |
| Staff expenses | -240 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.143 | 858 | -1.093 | 243 | 346 | 413 | 457 | 2.873 | -662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -71 | -71 | 1.365 | -0 |
| EBIT | 1.143 | 858 | -1.093 | 243 | 346 | 341 | 385 | 1.508 | -662 |
| Net financials | -1.063 | 154 | 183 | -976 | -20 | 136 | 109 | -99 | -216 |
| Profit before tax | 80 | 1.012 | -909 | -734 | 326 | 477 | 494 | 1.409 | -879 |
| Tax | -218 | 231 | -33 | -131 | -221 | -121 | -124 | 291 | -0 |
| Net profit | 298 | 782 | -877 | -602 | 546 | 598 | 618 | 1.118 | -879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.347 | 8.669 | 5.971 | 9.020 | 9.299 | 9.732 | 8.748 | 7.213 | 5.463 |
| Equity | 399 | 1.181 | -1.234 | 382 | 932 | 1.602 | 1.291 | 1.044 | 166 |
| Long-term debt | 324 | 300 | 291 | 6.747 | 6.729 | 6.571 | 6.045 | 231 | 0 |
| Short-term debt | 7.624 | 7.188 | 6.914 | 1.485 | 1.452 | 1.494 | 1.412 | 5.937 | 5.297 |
| Total debt | 7.948 | 7.488 | 7.205 | 8.232 | 8.181 | 8.065 | 7.457 | 6.169 | 5.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LY Management | Management | 2001 | — | — |
US Management | Management | 1997 | — | — |
ET | Audit | 1997 | — | — |
ZY Management | Management | 2020 | — | — |
CH Management | Management | 1997 | — | — |
BL Audit | Audit | 2006 | — | — |
RP | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
HX | Board of Directors | 1997 | — | — |
| Board of Directors | 1997 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Liu Ye | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Zhang Yan | Management | 0 companies |
| Cao He | Management | 0 companies |
| Bodil Liisberg Bagh | Audit | 0 companies |
| Revisionsfirmaet P.J. Aarup | Audit | 0 companies |
| Guoping Sun | Chairman | 0 companies |
| Hua Xin | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |