| Revenue | — | — |
| EBITDA | DKK 162K | +3% |
| Net profit | DKK 73K | +10% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 677K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 131 | 151 | 155 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 151 | 155 | 143 | 159 | 158 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 151 | 155 | 143 | 159 | 158 | 162 |
| Net financials | -96 | -137 | -74 | -72 | -70 | -67 | -62 |
| Profit before tax | 35 | 14 | 81 | 72 | 89 | 91 | 99 |
| Tax | 9 | 9 | 22 | 25 | 24 | 25 | 27 |
| Net profit | 26 | 5 | 59 | 47 | 65 | 66 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.381 | 2.359 | 2.388 | 2.319 | 2.307 | 2.272 | 2.271 |
| Equity | 363 | 367 | 426 | 473 | 537 | 604 | 677 |
| Long-term debt | 1.248 | 1.277 | 1.256 | 1.229 | 1.173 | 1.143 | 1.113 |
| Short-term debt | 770 | 714 | 706 | 617 | 597 | 525 | 481 |
| Total debt | 2.019 | 1.991 | 1.962 | 1.846 | 1.769 | 1.668 | 1.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1997 | — | — |
ET | Audit | 1997 | — | — |
JN Management | Management | 1997 | — | — |
TB Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Nørgård Sørensen | Management | 0 companies |
| Torben Buur | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |