| Revenue | DKK 9,6M | +31% |
| EBITDA | DKK 1,8M | +2644% |
| Net profit | DKK 872K | +253% |
| Total assets | DKK 14,1M | -2% |
| Equity | DKK 6,8M | +15% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.232 | 17.574 | 14.187 | 13.138 | 12.940 | 11.181 | 13.041 | 17.277 | 18.858 | 9.207 | 6.111 | 7.320 | 9.580 |
| Staff expenses | -13.473 | -12.464 | -12.266 | -12.506 | -12.506 | -9.889 | -10.096 | -14.437 | -18.481 | -13.039 | -7.662 | -7.326 | -7.740 |
| EBITDA | 6.858 | 4.871 | 1.620 | 499 | 2.151 | 1.292 | 2.945 | 2.840 | 377 | -4.432 | -2.795 | -72 | 1.841 |
| Depreciation & amort. | 267 | -0 | -0 | -416 | -204 | -153 | -132 | -167 | -236 | -324 | -597 | -547 | -480 |
| EBIT | 6.591 | 4.871 | 1.620 | 83 | 1.946 | 1.139 | 2.813 | 2.673 | 141 | -4.757 | -3.392 | -620 | 1.361 |
| Net financials | 330 | -223 | 292 | -69 | 140 | 33 | 105 | -3 | 71 | 5.066 | -140 | -110 | -65 |
| Profit before tax | 6.303 | 4.648 | 1.911 | 13 | 2.086 | 1.173 | 2.919 | 2.670 | 212 | 310 | -3.532 | -729 | 1.296 |
| Tax | 1.536 | 1.131 | 372 | 10 | 463 | 193 | 649 | 565 | 74 | 179 | -769 | -159 | 425 |
| Net profit | 4.767 | 3.517 | 1.539 | 4 | 1.623 | 979 | 2.270 | 2.105 | 138 | 131 | -2.762 | -570 | 872 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.539 | 58.661 | 58.407 | 52.970 | 49.982 | 60.552 | 56.616 | 71.352 | 61.063 | 24.693 | 13.080 | 14.374 | 14.060 |
| Equity | 5.767 | 9.284 | 10.823 | 10.826 | 12.449 | 13.429 | 15.698 | 16.803 | 15.941 | 5.803 | 5.859 | 5.888 | 6.760 |
| Long-term debt | 8.000 | 5.905 | 5.807 | 5.424 | 5.641 | 5.875 | 5.748 | 5.518 | 5.518 | 0 | 0 | 0 | 165 |
| Short-term debt | 67.772 | 49.550 | 41.288 | 36.503 | 31.666 | 41.023 | 34.940 | 48.801 | 39.374 | 18.747 | 7.222 | 8.486 | 7.135 |
| Total debt | 75.772 | 55.455 | 47.584 | 42.143 | 37.307 | 46.898 | 40.688 | 54.319 | 44.892 | 18.747 | 7.222 | 8.486 | 7.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
UT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TW Management | Management | 2012 | — | — |
KM Management | Management | 1997 | — | — |
RH Management | Management | 2012 | — | — |
OM Management | Management | 1997 | — | — |
FN Management | Management | 1997 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MS Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.P.P. Holding 2 ApS | Company | 100.0% | 100.0% | 2022 |
TRIOFRUGT HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Klostergaard Glibstrup | Chief Executive Officer | 0 companies |
| Ulrik Torp Kvistgaard | Chief Executive Officer | 0 companies |
| Tom Walsted Jessen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| René Hagen Klaustrup | Management | 0 companies |
| Ole Munch Svenningsen | Management | 0 companies |
| Flemming Nielsen | Management | 0 companies |
| Jens Misser Poulsen | Chief Executive Officer | 0 companies |
| Mads Friis Rasmussen | Chief Executive Officer | 0 companies |
| Morten Steen Olsen | Audit | 0 companies |
| Palle Ove Nielsen | Board of Directors | 0 companies |
| Per Sorvad Christensen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Hans Peter Poulsen | Chairman | 0 companies |
| Jørgen Peter Danielsen | Chairman | 0 companies |
| Pia Nikolajsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |