| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -19K | -115% |
| Total assets | DKK 506K | -7% |
| Equity | DKK 442K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -7 | -6 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -7 | -6 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -7 | -6 | -3 | -4 | -4 |
| Net financials | 96 | 75 | 60 | 97 | 41 | 12 | 44 | -499 | 364 | 59 | 146 | 67 | 125 | -15 |
| Profit before tax | 92 | 73 | 58 | 95 | 39 | 10 | 42 | -502 | 360 | 52 | 140 | 63 | 122 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 92 | 73 | 58 | 95 | 39 | 10 | 42 | -502 | 360 | 52 | 140 | 63 | 122 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 506 | 526 | 568 | 517 | 472 | 514 | 288 | 439 | 374 | 418 | 480 | 546 | 506 |
| Equity | 428 | 466 | 461 | 475 | 454 | 464 | 506 | 4 | 364 | 360 | 405 | 468 | 529 | 442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 40 | 65 | 93 | 63 | 7 | 8 | 284 | 75 | 14 | 14 | 12 | 17 | 64 |
| Total debt | 82 | 40 | 65 | 93 | 63 | 7 | 8 | 284 | 75 | 14 | 14 | 12 | 17 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 1997 | — | — |
KM Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Anker Baymler | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |