| Revenue | DKK -1M | +18% |
| EBITDA | DKK -2,6M | -41% |
| Net profit | DKK -91K | -103% |
| Total assets | DKK 85M | +4% |
| Equity | DKK 76,6M | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -701 | -313 | -677 | -849 | -1.005 |
| Staff expenses | -510 | -681 | -691 | -968 | -1.553 |
| EBITDA | -1.212 | -994 | -1.368 | -1.817 | -2.558 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.212 | -994 | -1.368 | -1.817 | -2.558 |
| Net financials | 6.867 | -3.826 | 22.485 | 6.042 | 2.363 |
| Profit before tax | 5.655 | -4.820 | 21.117 | 4.225 | -195 |
| Tax | 966 | -1.324 | -145 | 843 | -104 |
| Net profit | 4.689 | -3.496 | 21.262 | 3.382 | -91 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 75.511 | 73.822 | 119.625 | 81.714 | 84.992 |
| Equity | 71.777 | 65.184 | 86.359 | 78.780 | 76.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.734 | 8.638 | 33.266 | 2.935 | 8.361 |
| Total debt | 3.734 | 8.638 | 33.266 | 2.935 | 8.361 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JB Audit | Audit | 1997 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 2005 | |
| Former (2) | ||
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Baagøe Schou | Audit | 0 companies |
| Villy Jens Svenningsen | Board of Directors | 0 companies |
| Birgit Frydenlund Svenningsen | Board of Directors | 0 companies |
| John Willem Norden | Board of Directors | 0 companies |
| Benny Frydenlund Svenningsen | Board of Directors | 0 companies |