| Revenue | DKK 670K | +24% |
| EBITDA | DKK 670K | +24% |
| Net profit | DKK 335K | -35% |
| Total assets | DKK 15,3M | -18% |
| Equity | DKK 13,4M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.105 | 2.726 | 27.105 | 542 | 670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.105 | 2.726 | 27.105 | 542 | 670 |
| Depreciation & amort. | -866 | -873 | -663 | -322 | -285 |
| EBIT | 2.238 | 1.854 | 26.442 | 219 | 385 |
| Net financials | -164 | -196 | 1.420 | 456 | -109 |
| Profit before tax | 2.074 | 1.658 | 27.861 | 675 | 276 |
| Tax | 452 | 262 | 6.025 | 161 | -59 |
| Net profit | 1.622 | 1.395 | 21.836 | 515 | 335 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.842 | 45.405 | 56.935 | 18.630 | 15.281 |
| Equity | 23.034 | 24.333 | 46.082 | 13.135 | 13.413 |
| Long-term debt | 15.352 | 13.552 | 243 | 219 | 226 |
| Short-term debt | 4.694 | 3.759 | 10.196 | 4.813 | 1.238 |
| Total debt | 20.046 | 17.311 | 10.439 | 5.032 | 1.464 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Svenningsen | Management | 0 companies |
| Birgit Frydenlund Svenningsen | Board of Directors | 0 companies |
| Jørgen Mouritsen | Board of Directors | 0 companies |
| Benny Frydenlund Svenningsen | Chairman | 0 companies |