| Revenue | DKK -63K | -1% |
| EBITDA | DKK -167K | +11% |
| Net profit | DKK 1,6M | +179% |
| Total assets | DKK 2,9M | -96% |
| Equity | DKK 2,5M | +175% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 260 | — | — | -361 | -304 | -69 | -62 | -63 | -70 | -63 | -62 |
| Staff expenses | -60 | -122 | -0 | -0 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -104 |
| EBITDA | 456 | 382 | 0 | 0 | -486 | -428 | -194 | -187 | -188 | -195 | -188 | -166 |
| Depreciation & amort. | -34 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 422 | 368 | 0 | 0 | -486 | -428 | -194 | -187 | -188 | -195 | -188 | -166 |
| Net financials | -6.230 | -20.535 | 0 | 0 | -2.240 | 6.114 | 1.104 | 3.658 | 3.567 | 10.256 | -2.345 | 2.171 |
| Profit before tax | -2.409 | -5.762 | 0 | 0 | -2.725 | 5.685 | 910 | 3.471 | 3.379 | 10.061 | -2.533 | 2.005 |
| Tax | -68 | -1.183 | -0 | -0 | -620 | 1.280 | 135 | 56 | 300 | 2.218 | -557 | 441 |
| Net profit | -2.341 | -4.578 | 0 | 0 | -2.105 | 4.405 | 775 | 3.415 | 3.080 | 7.843 | -1.975 | 1.564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.629 | 76.573 | 0 | 0 | 86.830 | 90.415 | 73.658 | 72.458 | 77.088 | 83.091 | 71.177 | 2.899 |
| Equity | 71.548 | 74.071 | 0 | 0 | 23.513 | 17.919 | 8.694 | 5.875 | 5.276 | 10.370 | 894 | 2.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.080 | -2.502 | 0 | 0 | 63.317 | 72.496 | 64.965 | 66.583 | 71.812 | 72.721 | 70.282 | 441 |
| Total debt | -2.080 | -2.502 | 0 | 0 | 63.317 | 72.496 | 64.965 | 66.583 | 71.812 | 72.721 | 70.282 | 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 1997 | — | — |
EM | Audit | 2004 | — | — |
KA Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLK HOLDING ApS | Company | 25.0% | 0.0% | 2013 |
KAK HOLDING ApS | Company | 25.0% | 0.0% | 2013 |
KEK HOLDING 2013 ApS | Company | 25.0% | 0.0% | 2013 |
KGK HOLDING 2015 ApS | Company | 10.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Gustav Kirkø | Management | 0 companies |
| Ernst Meldgaard Henriksen | Audit | 0 companies |
| Karin Agnete Kirkø | Management | 0 companies |